BRANTENBORG SØNDRE BOLIGSAMEIE

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

14,54 %

Current Ratio

23,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 662 000	1 625 000	1 624 000	1 550 000
Net Income	469 000	459 000	300 000	−366 000
Total Assets	3 367 000	2 896 000	2 384 000	2 066 000
Total Equity	3 226 000	2 757 000	2 298 000	1 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 662 000	1 625 000	1 624 000	1 550 000
Expenditure	1 228 000	1 169 000	1 330 000	1 926 000
Operating Profit	434 000	456 000	295 000	−376 000
Financial Income	17 000	3 000	6 000	10 000
Financial Costs	0	0	0	0
Financial Balance	17 000	3 000	6 000	10 000
Earnings Before Tax	452 000	459 000	300 000	−366 000
Tax	0	0	0	0
Net Income	469 000	459 000	300 000	−366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 367 000	2 896 000	2 384 000	2 066 000
Total Assets	3 367 000	2 896 000	2 384 000	2 066 000
Total Retained Equity	3 226 000	2 757 000	2 298 000	1 998 000
Total Equity	3 226 000	2 757 000	2 298 000	1 998 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	139 000	86 000	68 000
Total Equity and Debt	3 367 000	2 896 000	2 384 000	2 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 662 000	1 625 000	1 624 000	1 550 000
Revenue	1 662 000	1 625 000	1 624 000	1 550 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	18 000	18 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 228 000	1 169 000	1 330 000	1 926 000
Operating Profit	434 000	456 000	295 000	−376 000
Financial Income	17 000	3 000	6 000	10 000
Financial Costs	0	0	0	0
Financial Balance	17 000	3 000	6 000	10 000
Dividends	0	0	0	0
Net Income	469 000	459 000	300 000	−366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 367 000	2 896 000	2 363 000	2 055 000
Total Current Assets	3 367 000	2 896 000	2 384 000	2 066 000
Total Assets	3 367 000	2 896 000	2 384 000	2 066 000
Total Equity	3 226 000	2 757 000	2 298 000	1 998 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	102 000	74 000	77 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	65 000	9 000	31 000
Total Current Debt	141 000	139 000	86 000	68 000
Total Equity and Debt	3 367 000	2 896 000	2 384 000	2 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,54 %	16,65 %	13,05 %	−18,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,11 %	28,06 %	18,17 %	−24,26 %
Current Ratio	23,88	20,83	27,72	30,38
Quick Ratio	23,88	20,83	27,72	30,38
Equity Ratio	0,96	0,95	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %