BEST MARK AS

1464 FJELLHAMAR

Finances

Share Ownership

Return on Equity

16,74 %

Current Ratio

2,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 684 000	1 424 000	1 333 000	1 482 000
Net Income	111 000	−95 000	67 000	138 000
Total Assets	1 072 000	836 000	894 000	948 000
Total Equity	663 000	552 000	647 000	581 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 684 000	1 424 000	1 333 000	1 482 000
Expenditure	1 558 000	1 515 000	1 248 000	1 301 000
Operating Profit	127 000	−91 000	87 000	180 000
Financial Income	5 000	0	0	0
Financial Costs	4 000	5 000	2 000	2 000
Financial Balance	1 000	−5 000	−2 000	−2 000
Earnings Before Tax	128 000	−95 000	85 000	177 000
Tax	17 000	0	19 000	39 000
Net Income	111 000	−95 000	67 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	96 000	144 000	198 000
Total Current Assets	1 023 000	739 000	750 000	750 000
Total Assets	1 072 000	836 000	894 000	948 000
Total Retained Equity	563 000	452 000	547 000	481 000
Total Equity	663 000	552 000	647 000	581 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	408 000	284 000	246 000	367 000
Total Equity and Debt	1 072 000	836 000	894 000	948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 684 000	1 424 000	1 300 000	1 482 000
Other Income	0	0	33 000	0
Revenue	1 684 000	1 424 000	1 333 000	1 482 000
Cost of Goods Sold	729 000	582 000	356 000	436 000
Salary Costs	535 000	621 000	581 000	556 000
Depreciation	48 000	48 000	48 000	37 000
Impairment	0	0	0	0
Expenditure	1 558 000	1 515 000	1 248 000	1 301 000
Operating Profit	127 000	−91 000	87 000	180 000
Financial Income	5 000	0	0	0
Financial Costs	4 000	5 000	2 000	2 000
Financial Balance	1 000	−5 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	111 000	−95 000	67 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	96 000	144 000	191 000
Total Tangible Assets	49 000	96 000	144 000	191 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	96 000	144 000	198 000
Stock	199 000	192 000	159 000	243 000
Total Investments	0	0	0	0
Cash, Bank	804 000	507 000	552 000	381 000
Total Current Assets	1 023 000	739 000	750 000	750 000
Total Assets	1 072 000	836 000	894 000	948 000
Total Equity	663 000	552 000	647 000	581 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	130 000	57 000	13 000	82 000
Unpaid Taxes	24 000	32 000	71 000	57 000
Dividends	0	0	0	0
Other Current Debt	237 000	194 000	150 000	200 000
Total Current Debt	408 000	284 000	246 000	367 000
Total Equity and Debt	1 072 000	836 000	894 000	948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,74 %	−17,21 %	10,36 %	23,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,54 %	−6,39 %	6,53 %	12,15 %
Current Ratio	2,51	2,6	3,05	2,04
Quick Ratio	4,89	8,03	8,62	6,05
Equity Ratio	0,62	0,66	0,72	0,61
Gross Profit Margin	56,71 %	59,13 %	73,29 %	70,58 %