FJELLHAMAR FOTBALLKLUBB

1463 FJELLHAMAR

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2016	2014	2011
Revenue	7 462 000	6 308 000	5 105 000
Net Income	450 000	48 000	−856 000
Total Assets	0	0	1 855 000
Total Equity	0	0	−245 000

Income (NOK)	2016	2014	2011
Revenue	7 462 000	6 308 000	5 105 000
Expenditure	6 951 000	6 260 000	5 961 000
Operating Profit	511 000	48 000	−856 000
Financial Income	0	0	0
Financial Costs	62 000	0	0
Financial Balance	−62 000	0	0
Earnings Before Tax	450 000	48 000	−856 000
Tax	0	0	0
Net Income	450 000	48 000	−856 000

Balance (NOK)	2016	2014	2011
Total Fixed Assets	0	0	699 000
Total Current Assets	0	0	1 156 000
Total Assets	0	0	1 855 000
Total Retained Equity	0	0	−245 000
Total Equity	0	0	−245 000
Total Long-Term Debt	0	0	552 000
Total Current Debt	0	0	1 548 000
Total Equity and Debt	0	0	1 855 000

Cash flow (NOK)	2016	2014	2011
Sales Income	5 561 000	4 785 000	2 541 000
Other Income	1 900 000	1 523 000	2 564 000
Revenue	7 462 000	6 308 000	5 105 000
Cost of Goods Sold	1 171 000	362 000	385 000
Salary Costs	2 126 000	1 438 000	604 000
Depreciation	102 000	205 000	109 000
Impairment	0	0	0
Expenditure	6 951 000	6 260 000	5 961 000
Operating Profit	511 000	48 000	−856 000
Financial Income	0	0	0
Financial Costs	62 000	0	0
Financial Balance	−62 000	0	0
Dividends	0	0	0
Net Income	450 000	48 000	−856 000

Balance details (NOK)	2016	2014	2011
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	570 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	19 000
Total Tangible Assets	0	0	589 000
Total Fiancial Fixed Assets	0	0	110 000
Total Fixed Assets	0	0	699 000
Stock	0	0	79 000
Total Investments	0	0	0
Cash, Bank	0	0	102 000
Total Current Assets	0	0	1 156 000
Total Assets	0	0	1 855 000
Total Equity	0	0	−245 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	552 000
Creditors	0	0	814 000
Unpaid Taxes	0	0	35 000
Dividends	0	0	0
Other Current Debt	0	0	699 000
Total Current Debt	0	0	1 548 000
Total Equity and Debt	0	0	1 855 000

Financial indicators	2016	2014	2011
Return on Equity	-	-	349,39 %
Debt-to-Equity Ratio	-	-	−2,25
Operating Profit Margin	6,85 %	0,76 %	−16,77 %
Current Ratio	-	-	0,75
Quick Ratio	-	-	0,79
Equity Ratio	-	-	−0,13
Gross Profit Margin	84,31 %	94,26 %	92,46 %