ADVOKATFIRMA GEIR SKIVIK

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

467,71 %

Current Ratio

2,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 530 000	3 247 000	3 169 000	3 293 000
Net Income	1 637 000	1 843 000	1 603 000	823 000
Total Assets	601 000	1 278 000	888 000	477 000
Total Equity	350 000	818 000	518 000	−156 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 530 000	3 247 000	3 169 000	3 293 000
Expenditure	893 000	1 404 000	1 595 000	2 443 000
Operating Profit	1 637 000	1 842 000	1 575 000	850 000
Financial Income	0	0	34 000	4 000
Financial Costs	0	0	6 000	31 000
Financial Balance	0	0	28 000	−27 000
Earnings Before Tax	1 637 000	1 843 000	1 603 000	823 000
Tax	0	0	0	0
Net Income	1 637 000	1 843 000	1 603 000	823 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	19 000	31 000	43 000
Total Current Assets	556 000	1 259 000	857 000	435 000
Total Assets	601 000	1 278 000	888 000	477 000
Total Retained Equity	350 000	818 000	518 000	−156 000
Total Equity	350 000	818 000	518 000	−156 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	251 000	461 000	369 000	633 000
Total Equity and Debt	601 000	1 278 000	888 000	477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 530 000	3 245 000	3 094 000	3 475 000
Other Income	0	2 000	75 000	−182 000
Revenue	2 530 000	3 247 000	3 169 000	3 293 000
Cost of Goods Sold	98 000	230 000	153 000	227 000
Salary Costs	232 000	487 000	518 000	1 334 000
Depreciation	13 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	893 000	1 404 000	1 595 000	2 443 000
Operating Profit	1 637 000	1 842 000	1 575 000	850 000
Financial Income	0	0	34 000	4 000
Financial Costs	0	0	6 000	31 000
Financial Balance	0	0	28 000	−27 000
Dividends	0	0	0	0
Net Income	1 637 000	1 843 000	1 603 000	823 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	19 000	31 000	43 000
Total Tangible Assets	44 000	19 000	31 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 000	19 000	31 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	612 000	278 000	59 000
Total Current Assets	556 000	1 259 000	857 000	435 000
Total Assets	601 000	1 278 000	888 000	477 000
Total Equity	350 000	818 000	518 000	−156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	78 000	62 000	17 000
Unpaid Taxes	128 000	194 000	185 000	219 000
Dividends	0	0	0	0
Other Current Debt	41 000	189 000	123 000	234 000
Total Current Debt	251 000	461 000	369 000	633 000
Total Equity and Debt	601 000	1 278 000	888 000	477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	467,71 %	225,31 %	309,46 %	−527,56 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	64,7 %	56,73 %	49,7 %	25,81 %
Current Ratio	2,22	2,73	2,32	0,69
Quick Ratio	2,22	2,73	2,32	0,69
Equity Ratio	0,58	0,64	0,58	−0,33
Gross Profit Margin	96,13 %	92,92 %	95,17 %	93,11 %