company

W PUBLISHING AS

0274 OSLO

Finances

Share Ownership

Return on Equity

1 068,75 %

Current Ratio

1,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 485 000	2 228 000	2 532 000	2 915 000
Net Income	342 000	1 035 000	1 012 000	1 047 000
Total Assets	2 163 000	1 418 000	1 118 000	1 925 000
Total Equity	32 000	32 000	28 000	−399 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 485 000	2 228 000	2 532 000	2 915 000
Expenditure	1 048 000	900 000	1 241 000	1 583 000
Operating Profit	437 000	1 327 000	1 291 000	1 332 000
Financial Income	3 000	0	6 000	7 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	6 000	7 000
Earnings Before Tax	440 000	1 326 000	1 297 000	1 339 000
Tax	98 000	291 000	285 000	292 000
Net Income	342 000	1 035 000	1 012 000	1 047 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 163 000	1 418 000	1 118 000	1 925 000
Total Assets	2 163 000	1 418 000	1 118 000	1 925 000
Total Retained Equity	0	0	−4 000	−431 000
Total Equity	32 000	32 000	28 000	−399 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 130 000	1 385 000	1 090 000	2 324 000
Total Equity and Debt	2 163 000	1 418 000	1 118 000	1 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 485 000	2 178 000	2 509 000	2 856 000
Other Income	0	50 000	22 000	59 000
Revenue	1 485 000	2 228 000	2 532 000	2 915 000
Cost of Goods Sold	82 000	115 000	188 000	207 000
Salary Costs	458 000	631 000	888 000	1 167 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 048 000	900 000	1 241 000	1 583 000
Operating Profit	437 000	1 327 000	1 291 000	1 332 000
Financial Income	3 000	0	6 000	7 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	6 000	7 000
Dividends	342 000	1 031 000	0	0
Net Income	342 000	1 035 000	1 012 000	1 047 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 128 000	1 416 000	850 000	1 704 000
Total Current Assets	2 163 000	1 418 000	1 118 000	1 925 000
Total Assets	2 163 000	1 418 000	1 118 000	1 925 000
Total Equity	32 000	32 000	28 000	−399 000
Short-Term Group Debt	406 000	0	750 000	2 000 000
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	1 000	45 000
Unpaid Taxes	47 000	31 000	151 000	179 000
Dividends	342 000	1 031 000	0	0
Other Current Debt	92 000	33 000	67 000	94 000
Total Current Debt	2 130 000	1 385 000	1 090 000	2 324 000
Total Equity and Debt	2 163 000	1 418 000	1 118 000	1 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 068,75 %	3 234,38 %	3 614,29 %	−262,41 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	29,43 %	59,56 %	50,99 %	45,69 %
Current Ratio	1,02	1,02	1,03	0,83
Quick Ratio	1,02	1,02	1,03	0,83
Equity Ratio	0,01	0,02	0,03	−0,21
Gross Profit Margin	94,48 %	94,84 %	92,58 %	92,9 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English