STEDING EIENDOM AS

2334 ROMEDAL

Finances

Share Ownership

Return on Equity

4,05 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 540 000	3 482 000	4 049 000	2 403 000
Net Income	350 000	1 777 000	496 000	338 000
Total Assets	11 392 000	11 341 000	9 531 000	8 367 000
Total Equity	8 634 000	8 284 000	6 507 000	6 164 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 540 000	3 482 000	4 049 000	2 403 000
Expenditure	2 039 000	1 261 000	3 324 000	2 008 000
Operating Profit	501 000	2 221 000	725 000	396 000
Financial Income	4 000	2 000	2 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	3 000	2 000	2 000	3 000
Earnings Before Tax	505 000	2 223 000	727 000	399 000
Tax	154 000	446 000	232 000	61 000
Net Income	350 000	1 777 000	496 000	338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 680 000	9 369 000	6 175 000	8 214 000
Total Current Assets	3 712 000	1 972 000	3 355 000	153 000
Total Assets	11 392 000	11 341 000	9 531 000	8 367 000
Total Retained Equity	6 134 000	5 784 000	4 007 000	3 664 000
Total Equity	8 634 000	8 284 000	6 507 000	6 164 000
Total Long-Term Debt	61 000	66 000	70 000	73 000
Total Current Debt	2 696 000	2 992 000	2 954 000	2 130 000
Total Equity and Debt	11 392 000	11 341 000	9 531 000	8 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 185 000	3 105 000	3 700 000	2 000 000
Other Income	355 000	377 000	349 000	403 000
Revenue	2 540 000	3 482 000	4 049 000	2 403 000
Cost of Goods Sold	1 806 000	1 076 000	3 195 000	1 850 000
Salary Costs	0	0	0	0
Depreciation	71 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	2 039 000	1 261 000	3 324 000	2 008 000
Operating Profit	501 000	2 221 000	725 000	396 000
Financial Income	4 000	2 000	2 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	3 000	2 000	2 000	3 000
Dividends	0	0	0	0
Net Income	350 000	1 777 000	496 000	338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 680 000	9 325 000	6 170 000	8 208 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 680 000	9 325 000	6 170 000	8 208 000
Total Fiancial Fixed Assets	0	44 000	6 000	6 000
Total Fixed Assets	7 680 000	9 369 000	6 175 000	8 214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 712 000	1 953 000	3 337 000	151 000
Total Current Assets	3 712 000	1 972 000	3 355 000	153 000
Total Assets	11 392 000	11 341 000	9 531 000	8 367 000
Total Equity	8 634 000	8 284 000	6 507 000	6 164 000
Short-Term Group Debt	2 318 000	2 318 000	2 618 000	2 118 000
Total Long-Term Debt	61 000	66 000	70 000	73 000
Creditors	39 000	1 000	−8 000	−8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	223 000	223 000	223 000	1 000
Total Current Debt	2 696 000	2 992 000	2 954 000	2 130 000
Total Equity and Debt	11 392 000	11 341 000	9 531 000	8 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,05 %	21,45 %	7,62 %	5,48 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	19,72 %	63,79 %	17,91 %	16,48 %
Current Ratio	1,38	0,66	1,14	0,07
Quick Ratio	1,38	0,66	1,14	0,07
Equity Ratio	0,76	0,73	0,68	0,74
Gross Profit Margin	28,9 %	69,1 %	21,09 %	23,01 %