DALSFJORD BENSIN AS

6120 FOLKESTAD

Finances

Return on Equity

5,34 %

Current Ratio

4,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 590 000	2 322 000	1 645 000	1 816 000
Net Income	43 000	43 000	84 000	34 000
Total Assets	1 010 000	962 000	891 000	835 000
Total Equity	805 000	762 000	719 000	635 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 590 000	2 322 000	1 645 000	1 816 000
Expenditure	3 534 000	2 268 000	1 538 000	1 773 000
Operating Profit	56 000	55 000	107 000	44 000
Financial Income	1 000	0	0	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	55 000	55 000	108 000	44 000
Tax	12 000	12 000	24 000	10 000
Net Income	43 000	43 000	84 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	5 000	6 000	7 000
Total Current Assets	1 007 000	957 000	886 000	828 000
Total Assets	1 010 000	962 000	891 000	835 000
Total Retained Equity	430 000	387 000	344 000	260 000
Total Equity	805 000	762 000	719 000	635 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	205 000	199 000	172 000	200 000
Total Equity and Debt	1 010 000	962 000	891 000	835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 590 000	2 322 000	1 645 000	1 816 000
Other Income	0	0	0	0
Revenue	3 590 000	2 322 000	1 645 000	1 816 000
Cost of Goods Sold	3 459 000	2 210 000	1 489 000	1 642 000
Salary Costs	33 000	30 000	22 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 534 000	2 268 000	1 538 000	1 773 000
Operating Profit	56 000	55 000	107 000	44 000
Financial Income	1 000	0	0	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	43 000	43 000	84 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	5 000	6 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	5 000	6 000	7 000
Stock	144 000	142 000	126 000	160 000
Total Investments	0	0	0	0
Cash, Bank	863 000	771 000	760 000	664 000
Total Current Assets	1 007 000	957 000	886 000	828 000
Total Assets	1 010 000	962 000	891 000	835 000
Total Equity	805 000	762 000	719 000	635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	168 000	183 000	144 000	177 000
Unpaid Taxes	23 000	4 000	5 000	15 000
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	1 000	0
Total Current Debt	205 000	199 000	172 000	200 000
Total Equity and Debt	1 010 000	962 000	891 000	835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,34 %	5,64 %	11,68 %	5,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,56 %	2,37 %	6,5 %	2,42 %
Current Ratio	4,91	4,81	5,15	4,14
Quick Ratio	16,51	16,79	19,26	20,7
Equity Ratio	0,8	0,79	0,81	0,76
Gross Profit Margin	3,65 %	4,82 %	9,48 %	9,58 %