EID NÆRINGSBYGG AS

6770 NORDFJORDEID

Finances

Return on Equity

7,83 %

Current Ratio

1,86

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 641 000	1 512 000	1 429 000	1 638 000
Net Income	305 000	316 000	369 000	401 000
Total Assets	5 656 000	5 544 000	5 740 000	5 994 000
Total Equity	3 893 000	3 588 000	3 272 000	3 204 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 641 000	1 512 000	1 429 000	1 638 000
Expenditure	1 189 000	1 045 000	869 000	1 023 000
Operating Profit	452 000	467 000	560 000	616 000
Financial Income	5 000	6 000	6 000	1 000
Financial Costs	56 000	61 000	91 000	98 000
Financial Balance	−51 000	−55 000	−85 000	−97 000
Earnings Before Tax	401 000	412 000	474 000	518 000
Tax	96 000	96 000	106 000	118 000
Net Income	305 000	316 000	369 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 748 000	4 584 000	4 698 000	4 942 000
Total Current Assets	908 000	959 000	1 042 000	1 052 000
Total Assets	5 656 000	5 544 000	5 740 000	5 994 000
Total Retained Equity	2 193 000	1 888 000	1 572 000	1 504 000
Total Equity	3 893 000	3 588 000	3 272 000	3 204 000
Total Long-Term Debt	1 275 000	1 614 000	1 938 000	2 242 000
Total Current Debt	488 000	341 000	530 000	549 000
Total Equity and Debt	5 656 000	5 544 000	5 740 000	5 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 641 000	1 512 000	1 429 000	1 638 000
Revenue	1 641 000	1 512 000	1 429 000	1 638 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	287 000	260 000	244 000	272 000
Impairment	0	0	0	0
Expenditure	1 189 000	1 045 000	869 000	1 023 000
Operating Profit	452 000	467 000	560 000	616 000
Financial Income	5 000	6 000	6 000	1 000
Financial Costs	56 000	61 000	91 000	98 000
Financial Balance	−51 000	−55 000	−85 000	−97 000
Dividends	0	0	300 000	300 000
Net Income	305 000	316 000	369 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 748 000	4 576 000	4 672 000	4 898 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	26 000	44 000
Total Tangible Assets	4 748 000	4 584 000	4 698 000	4 942 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 748 000	4 584 000	4 698 000	4 942 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	719 000	819 000	923 000	1 014 000
Total Current Assets	908 000	959 000	1 042 000	1 052 000
Total Assets	5 656 000	5 544 000	5 740 000	5 994 000
Total Equity	3 893 000	3 588 000	3 272 000	3 204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 275 000	1 614 000	1 938 000	2 242 000
Creditors	370 000	196 000	61 000	61 000
Unpaid Taxes	0	19 000	35 000	30 000
Dividends	0	0	300 000	300 000
Other Current Debt	21 000	31 000	28 000	40 000
Total Current Debt	488 000	341 000	530 000	549 000
Total Equity and Debt	5 656 000	5 544 000	5 740 000	5 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,83 %	8,81 %	11,28 %	12,52 %
Debt-to-Equity Ratio	0,33	0,45	0,59	0,7
Operating Profit Margin	27,54 %	30,89 %	39,19 %	37,61 %
Current Ratio	1,86	2,81	1,97	1,92
Quick Ratio	1,86	2,81	1,97	1,92
Equity Ratio	0,69	0,65	0,57	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %