HENRY HANSEN EIENDOM AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

−4,76 %

Current Ratio

3,12

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	733 000	802 000	843 000	829 000
Net Income	−121 000	51 000	62 000	168 000
Total Assets	6 165 000	6 393 000	6 365 000	6 969 000
Total Equity	2 541 000	2 624 000	2 573 000	3 223 000

Income (NOK)	2022	2021	2020	2019
Revenue	733 000	802 000	843 000	829 000
Expenditure	881 000	717 000	741 000	598 000
Operating Profit	−149 000	84 000	102 000	232 000
Financial Income	18 000	0	2 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	17 000	0	2 000	5 000
Earnings Before Tax	−131 000	84 000	104 000	237 000
Tax	−11 000	34 000	43 000	69 000
Net Income	−121 000	51 000	62 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 911 000	4 096 000	4 543 000	3 962 000
Total Current Assets	2 254 000	2 297 000	1 822 000	3 007 000
Total Assets	6 165 000	6 393 000	6 365 000	6 969 000
Total Retained Equity	1 388 000	1 508 000	1 457 000	2 098 000
Total Equity	2 541 000	2 624 000	2 573 000	3 223 000
Total Long-Term Debt	2 901 000	2 943 000	2 943 000	2 983 000
Total Current Debt	723 000	826 000	849 000	763 000
Total Equity and Debt	6 165 000	6 393 000	6 365 000	6 969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	733 000	802 000	843 000	829 000
Revenue	733 000	802 000	843 000	829 000
Cost of Goods Sold	0	13 000	0	0
Salary Costs	0	0	0	0
Depreciation	184 000	184 000	201 000	153 000
Impairment	0	0	0	0
Expenditure	881 000	717 000	741 000	598 000
Operating Profit	−149 000	84 000	102 000	232 000
Financial Income	18 000	0	2 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	17 000	0	2 000	5 000
Dividends	0	0	0	0
Net Income	−121 000	51 000	62 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 906 000	4 085 000	4 264 000	3 333 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	11 000	16 000	14 000
Total Tangible Assets	3 911 000	4 096 000	4 280 000	3 347 000
Total Fiancial Fixed Assets	0	0	263 000	615 000
Total Fixed Assets	3 911 000	4 096 000	4 543 000	3 962 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 391 000	1 451 000	1 261 000	964 000
Total Current Assets	2 254 000	2 297 000	1 822 000	3 007 000
Total Assets	6 165 000	6 393 000	6 365 000	6 969 000
Total Equity	2 541 000	2 624 000	2 573 000	3 223 000
Short-Term Group Debt	503 000	583 000	500 000	500 000
Total Long-Term Debt	2 901 000	2 943 000	2 943 000	2 983 000
Creditors	72 000	64 000	137 000	41 000
Unpaid Taxes	3 000	0	0	8 000
Dividends	0	0	0	0
Other Current Debt	146 000	146 000	170 000	146 000
Total Current Debt	723 000	826 000	849 000	763 000
Total Equity and Debt	6 165 000	6 393 000	6 365 000	6 969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,76 %	1,94 %	2,41 %	5,21 %
Debt-to-Equity Ratio	1,14	1,12	1,14	0,93
Operating Profit Margin	−20,33 %	10,47 %	12,1 %	27,99 %
Current Ratio	3,12	2,78	2,15	3,94
Quick Ratio	3,12	2,78	2,15	3,94
Equity Ratio	0,41	0,41	0,4	0,46
Gross Profit Margin	100 %	98,38 %	100 %	100 %