LANGSÆVEIEN UTVIKLING AS

4836 ARENDAL

Finances

Share Ownership

Return on Equity

1,47 %

Current Ratio

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	526 000	629 000	988 000	465 000
Total Assets	113 660 000	111 278 000	108 840 000	140 676 000
Total Equity	35 706 000	35 180 000	34 551 000	34 226 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	14 000	24 000	162 000
Operating Profit	−15 000	−14 000	−24 000	−162 000
Financial Income	2 575 000	2 513 000	2 640 000	3 450 000
Financial Costs	1 885 000	1 693 000	1 348 000	2 692 000
Financial Balance	690 000	820 000	1 292 000	758 000
Earnings Before Tax	674 000	806 000	1 267 000	597 000
Tax	148 000	177 000	279 000	131 000
Net Income	526 000	629 000	988 000	465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 660 000	103 027 000	100 528 000	131 737 000
Total Current Assets	0	8 252 000	8 312 000	8 939 000
Total Assets	113 660 000	111 278 000	108 840 000	140 676 000
Total Retained Equity	8 614 000	8 088 000	7 459 000	7 134 000
Total Equity	35 706 000	35 180 000	34 551 000	34 226 000
Total Long-Term Debt	77 806 000	69 412 000	67 467 000	99 814 000
Total Current Debt	148 000	6 686 000	6 822 000	6 636 000
Total Equity and Debt	113 660 000	111 278 000	108 840 000	140 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	14 000	24 000	162 000
Operating Profit	−15 000	−14 000	−24 000	−162 000
Financial Income	2 575 000	2 513 000	2 640 000	3 450 000
Financial Costs	1 885 000	1 693 000	1 348 000	2 692 000
Financial Balance	690 000	820 000	1 292 000	758 000
Dividends	0	0	0	0
Net Income	526 000	629 000	988 000	465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	92 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	113 660 000	103 027 000	100 528 000	131 645 000
Total Fixed Assets	113 660 000	103 027 000	100 528 000	131 737 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	61 000	23 000
Total Current Assets	0	8 252 000	8 312 000	8 939 000
Total Assets	113 660 000	111 278 000	108 840 000	140 676 000
Total Equity	35 706 000	35 180 000	34 551 000	34 226 000
Short-Term Group Debt	0	6 509 000	6 822 000	5 972 000
Total Long-Term Debt	77 806 000	69 412 000	67 467 000	99 814 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	664 000
Total Current Debt	148 000	6 686 000	6 822 000	6 636 000
Total Equity and Debt	113 660 000	111 278 000	108 840 000	140 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,47 %	1,79 %	2,86 %	1,36 %
Debt-to-Equity Ratio	2,18	1,97	1,95	2,92
Operating Profit Margin	-	-	-	-
Current Ratio	0	1,23	1,22	1,35
Quick Ratio	0	1,23	1,22	1,35
Equity Ratio	0,31	0,32	0,32	0,24
Gross Profit Margin	-	-	-	-