company

GAYSIR AS

0477 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

15,61 %

Current Ratio

4,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 208 000	10 109 000	9 199 000	9 107 000
Net Income	1 149 000	1 240 000	763 000	147 000
Total Assets	9 671 000	8 798 000	7 346 000	6 538 000
Total Equity	7 360 000	6 705 000	5 714 000	4 951 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 208 000	10 109 000	9 199 000	9 107 000
Expenditure	8 756 000	8 521 000	8 225 000	8 929 000
Operating Profit	1 452 000	1 588 000	975 000	178 000
Financial Income	27 000	6 000	11 000	14 000
Financial Costs	5 000	4 000	7 000	2 000
Financial Balance	22 000	2 000	4 000	12 000
Earnings Before Tax	1 474 000	1 591 000	979 000	190 000
Tax	324 000	350 000	216 000	43 000
Net Income	1 149 000	1 240 000	763 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	23 000	23 000	198 000
Total Current Assets	9 671 000	8 776 000	7 323 000	6 340 000
Total Assets	9 671 000	8 798 000	7 346 000	6 538 000
Total Retained Equity	7 214 000	6 558 000	5 568 000	4 805 000
Total Equity	7 360 000	6 705 000	5 714 000	4 951 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 310 000	2 094 000	1 632 000	1 586 000
Total Equity and Debt	9 671 000	8 798 000	7 346 000	6 538 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 208 000	10 109 000	9 199 000	9 107 000
Other Income	0	0	0	0
Revenue	10 208 000	10 109 000	9 199 000	9 107 000
Cost of Goods Sold	1 005 000	1 123 000	984 000	1 245 000
Salary Costs	6 831 000	6 569 000	6 177 000	6 396 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 756 000	8 521 000	8 225 000	8 929 000
Operating Profit	1 452 000	1 588 000	975 000	178 000
Financial Income	27 000	6 000	11 000	14 000
Financial Costs	5 000	4 000	7 000	2 000
Financial Balance	22 000	2 000	4 000	12 000
Dividends	500 000	250 000	0	0
Net Income	1 149 000	1 240 000	763 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	4 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	18 000	18 000	193 000
Total Fixed Assets	0	23 000	23 000	198 000
Stock	445 000	374 000	384 000	368 000
Total Investments	0	0	0	0
Cash, Bank	8 715 000	8 116 000	6 527 000	5 419 000
Total Current Assets	9 671 000	8 776 000	7 323 000	6 340 000
Total Assets	9 671 000	8 798 000	7 346 000	6 538 000
Total Equity	7 360 000	6 705 000	5 714 000	4 951 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	24 000	40 000	182 000
Unpaid Taxes	904 000	922 000	836 000	834 000
Dividends	500 000	250 000	0	0
Other Current Debt	569 000	548 000	539 000	527 000
Total Current Debt	2 310 000	2 094 000	1 632 000	1 586 000
Total Equity and Debt	9 671 000	8 798 000	7 346 000	6 538 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,61 %	18,49 %	13,35 %	2,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,22 %	15,71 %	10,6 %	1,95 %
Current Ratio	4,19	4,19	4,49	4
Quick Ratio	5,19	5,1	5,87	5,21
Equity Ratio	0,76	0,76	0,78	0,76
Gross Profit Margin	90,15 %	88,89 %	89,3 %	86,33 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English