ANGVIK AUTO AS

6416 MOLDE

Finances

Share Ownership

Return on Equity

79,03 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	97 046 000	86 371 000	81 705 000	75 261 000
Net Income	3 822 000	3 210 000	3 595 000	821 000
Total Assets	21 270 000	17 502 000	17 207 000	10 718 000
Total Equity	4 836 000	4 204 000	3 495 000	2 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	97 046 000	86 371 000	81 705 000	75 261 000
Expenditure	92 147 000	82 356 000	76 926 000	74 293 000
Operating Profit	4 900 000	4 016 000	4 779 000	968 000
Financial Income	1 563 000	1 184 000	1 327 000	849 000
Financial Costs	1 551 000	1 070 000	1 488 000	753 000
Financial Balance	12 000	114 000	−161 000	96 000
Earnings Before Tax	4 912 000	4 129 000	4 617 000	1 063 000
Tax	1 090 000	920 000	1 022 000	242 000
Net Income	3 822 000	3 210 000	3 595 000	821 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	145 000	215 000	213 000	182 000
Total Current Assets	21 126 000	17 287 000	16 994 000	10 535 000
Total Assets	21 270 000	17 502 000	17 207 000	10 718 000
Total Retained Equity	3 536 000	4 104 000	3 395 000	2 299 000
Total Equity	4 836 000	4 204 000	3 495 000	2 399 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 434 000	13 297 000	13 713 000	8 318 000
Total Equity and Debt	21 270 000	17 502 000	17 207 000	10 718 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	97 046 000	86 371 000	81 705 000	75 261 000
Other Income	0	0	0	0
Revenue	97 046 000	86 371 000	81 705 000	75 261 000
Cost of Goods Sold	78 581 000	71 136 000	65 993 000	63 255 000
Salary Costs	4 711 000	4 152 000	4 456 000	4 160 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 147 000	82 356 000	76 926 000	74 293 000
Operating Profit	4 900 000	4 016 000	4 779 000	968 000
Financial Income	1 563 000	1 184 000	1 327 000	849 000
Financial Costs	1 551 000	1 070 000	1 488 000	753 000
Financial Balance	12 000	114 000	−161 000	96 000
Dividends	3 000 000	0	2 500 000	0
Net Income	3 822 000	3 210 000	3 595 000	821 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	145 000	215 000	213 000	182 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	145 000	215 000	213 000	182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 482 000	9 309 000	10 546 000	3 994 000
Total Current Assets	21 126 000	17 287 000	16 994 000	10 535 000
Total Assets	21 270 000	17 502 000	17 207 000	10 718 000
Total Equity	4 836 000	4 204 000	3 495 000	2 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 803 000	8 666 000	8 830 000	6 882 000
Unpaid Taxes	367 000	271 000	281 000	280 000
Dividends	3 000 000	0	2 500 000	0
Other Current Debt	2 637 000	939 000	1 049 000	929 000
Total Current Debt	16 434 000	13 297 000	13 713 000	8 318 000
Total Equity and Debt	21 270 000	17 502 000	17 207 000	10 718 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,03 %	76,36 %	102,86 %	34,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,05 %	4,65 %	5,85 %	1,29 %
Current Ratio	1,29	1,3	1,24	1,27
Quick Ratio	1,29	1,3	1,24	1,27
Equity Ratio	0,23	0,24	0,2	0,22
Gross Profit Margin	19,03 %	17,64 %	19,23 %	15,95 %