KNUTSEN & VIKRA EIENDOM AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

27,94 %

Current Ratio

4,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 643 000	1 564 000	1 553 000	1 566 000
Net Income	827 000	907 000	1 045 000	967 000
Total Assets	3 371 000	6 397 000	6 471 000	6 317 000
Total Equity	2 960 000	5 133 000	5 126 000	5 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 643 000	1 564 000	1 553 000	1 566 000
Expenditure	536 000	387 000	331 000	484 000
Operating Profit	1 106 000	1 177 000	1 221 000	1 082 000
Financial Income	8 000	40 000	173 000	250 000
Financial Costs	54 000	54 000	54 000	92 000
Financial Balance	−46 000	−14 000	119 000	158 000
Earnings Before Tax	1 060 000	1 163 000	1 340 000	1 240 000
Tax	233 000	256 000	295 000	273 000
Net Income	827 000	907 000	1 045 000	967 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 582 000	1 665 000	1 784 000	1 906 000
Total Current Assets	1 789 000	4 732 000	4 687 000	4 411 000
Total Assets	3 371 000	6 397 000	6 471 000	6 317 000
Total Retained Equity	860 000	3 033 000	3 026 000	3 031 000
Total Equity	2 960 000	5 133 000	5 126 000	5 131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	411 000	1 264 000	1 345 000	1 186 000
Total Equity and Debt	3 371 000	6 397 000	6 471 000	6 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 643 000	1 564 000	1 553 000	1 566 000
Revenue	1 643 000	1 564 000	1 553 000	1 566 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	117 000	117 000	117 000
Impairment	0	0	0	0
Expenditure	536 000	387 000	331 000	484 000
Operating Profit	1 106 000	1 177 000	1 221 000	1 082 000
Financial Income	8 000	40 000	173 000	250 000
Financial Costs	54 000	54 000	54 000	92 000
Financial Balance	−46 000	−14 000	119 000	158 000
Dividends	0	900 000	1 050 000	800 000
Net Income	827 000	907 000	1 045 000	967 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	51 000	53 000	58 000
Real Eastate	1 538 000	1 614 000	1 731 000	1 848 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 538 000	1 614 000	1 731 000	1 848 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 582 000	1 665 000	1 784 000	1 906 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 759 000	4 222 000	717 000	613 000
Total Current Assets	1 789 000	4 732 000	4 687 000	4 411 000
Total Assets	3 371 000	6 397 000	6 471 000	6 317 000
Total Equity	2 960 000	5 133 000	5 126 000	5 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	185 000	92 000	0	87 000
Unpaid Taxes	0	17 000	5 000	17 000
Dividends	0	900 000	1 050 000	800 000
Other Current Debt	0	0	0	19 000
Total Current Debt	411 000	1 264 000	1 345 000	1 186 000
Total Equity and Debt	3 371 000	6 397 000	6 471 000	6 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,94 %	17,67 %	20,39 %	18,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,32 %	75,26 %	78,62 %	69,09 %
Current Ratio	4,35	3,74	3,48	3,72
Quick Ratio	4,35	3,74	3,48	3,72
Equity Ratio	0,88	0,8	0,79	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %