ANDERS SANDAL EIENDOM AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

4,66 %

Current Ratio

0,78

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	944 000	1 024 000	993 000	1 069 000
Net Income	233 000	271 000	283 000	298 000
Total Assets	5 178 000	5 556 000	6 016 000	6 166 000
Total Equity	5 003 000	4 770 000	4 499 000	4 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	944 000	1 024 000	993 000	1 069 000
Expenditure	642 000	659 000	590 000	619 000
Operating Profit	302 000	365 000	403 000	451 000
Financial Income	6 000	6 000	6 000	5 000
Financial Costs	9 000	24 000	46 000	73 000
Financial Balance	−3 000	−18 000	−40 000	−68 000
Earnings Before Tax	298 000	347 000	362 000	383 000
Tax	66 000	76 000	80 000	84 000
Net Income	233 000	271 000	283 000	298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 091 000	5 367 000	5 664 000	5 960 000
Total Current Assets	87 000	189 000	353 000	206 000
Total Assets	5 178 000	5 556 000	6 016 000	6 166 000
Total Retained Equity	4 903 000	4 670 000	4 399 000	4 217 000
Total Equity	5 003 000	4 770 000	4 499 000	4 317 000
Total Long-Term Debt	65 000	626 000	1 275 000	1 699 000
Total Current Debt	111 000	160 000	242 000	150 000
Total Equity and Debt	5 178 000	5 556 000	6 016 000	6 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	944 000	1 024 000	993 000	1 069 000
Revenue	944 000	1 024 000	993 000	1 069 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	297 000	297 000	297 000	297 000
Impairment	0	0	0	0
Expenditure	642 000	659 000	590 000	619 000
Operating Profit	302 000	365 000	403 000	451 000
Financial Income	6 000	6 000	6 000	5 000
Financial Costs	9 000	24 000	46 000	73 000
Financial Balance	−3 000	−18 000	−40 000	−68 000
Dividends	0	0	100 000	0
Net Income	233 000	271 000	283 000	298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 091 000	5 367 000	5 664 000	5 960 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 091 000	5 367 000	5 664 000	5 960 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 091 000	5 367 000	5 664 000	5 960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	150 000	346 000	126 000
Total Current Assets	87 000	189 000	353 000	206 000
Total Assets	5 178 000	5 556 000	6 016 000	6 166 000
Total Equity	5 003 000	4 770 000	4 499 000	4 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	626 000	1 275 000	1 699 000
Creditors	4 000	0	4 000	5 000
Unpaid Taxes	19 000	24 000	26 000	25 000
Dividends	0	0	100 000	0
Other Current Debt	0	40 000	16 000	24 000
Total Current Debt	111 000	160 000	242 000	150 000
Total Equity and Debt	5 178 000	5 556 000	6 016 000	6 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,66 %	5,68 %	6,29 %	6,9 %
Debt-to-Equity Ratio	0,01	0,13	0,28	0,39
Operating Profit Margin	31,99 %	35,64 %	40,58 %	42,19 %
Current Ratio	0,78	1,18	1,46	1,37
Quick Ratio	0,78	1,18	1,46	1,37
Equity Ratio	0,97	0,86	0,75	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %