LANGENUEN EIENDOM AS

5414 STORD

Finances

Share Ownership

Return on Equity

−25,06 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	92 000	99 000	118 000	168 000
Net Income	−224 000	−42 000	−89 000	−148 000
Total Assets	2 820 000	2 819 000	3 079 000	3 037 000
Total Equity	894 000	1 119 000	1 161 000	1 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	92 000	99 000	118 000	168 000
Expenditure	379 000	137 000	170 000	299 000
Operating Profit	−288 000	−39 000	−52 000	−130 000
Financial Income	0	0	0	0
Financial Costs	0	15 000	62 000	60 000
Financial Balance	0	−15 000	−62 000	−60 000
Earnings Before Tax	−288 000	−54 000	−114 000	−190 000
Tax	−63 000	−12 000	−25 000	−42 000
Net Income	−224 000	−42 000	−89 000	−148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 740 000	2 813 000	2 886 000	2 960 000
Total Current Assets	80 000	6 000	192 000	78 000
Total Assets	2 820 000	2 819 000	3 079 000	3 037 000
Total Retained Equity	−62 000	163 000	205 000	293 000
Total Equity	894 000	1 119 000	1 161 000	1 250 000
Total Long-Term Debt	256 000	319 000	1 912 000	1 783 000
Total Current Debt	1 669 000	1 381 000	5 000	5 000
Total Equity and Debt	2 820 000	2 819 000	3 079 000	3 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	92 000	99 000	118 000	168 000
Other Income	0	0	0	0
Revenue	92 000	99 000	118 000	168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	73 000	73 000	73 000	72 000
Impairment	0	0	0	0
Expenditure	379 000	137 000	170 000	299 000
Operating Profit	−288 000	−39 000	−52 000	−130 000
Financial Income	0	0	0	0
Financial Costs	0	15 000	62 000	60 000
Financial Balance	0	−15 000	−62 000	−60 000
Dividends	0	0	0	0
Net Income	−224 000	−42 000	−89 000	−148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 698 000	2 762 000	2 825 000	2 889 000
Machinery and Plant Facilities	41 000	51 000	61 000	0
Fixtures	0	0	0	71 000
Total Tangible Assets	2 740 000	2 813 000	2 886 000	2 960 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 740 000	2 813 000	2 886 000	2 960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	6 000	183 000	31 000
Total Current Assets	80 000	6 000	192 000	78 000
Total Assets	2 820 000	2 819 000	3 079 000	3 037 000
Total Equity	894 000	1 119 000	1 161 000	1 250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	256 000	319 000	1 912 000	1 783 000
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 669 000	1 381 000	4 000	5 000
Total Current Debt	1 669 000	1 381 000	5 000	5 000
Total Equity and Debt	2 820 000	2 819 000	3 079 000	3 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,06 %	−3,75 %	−7,67 %	−11,84 %
Debt-to-Equity Ratio	0,29	0,29	1,65	1,43
Operating Profit Margin	−313,04 %	−39,39 %	−44,07 %	−77,38 %
Current Ratio	0,05	0	38,4	15,6
Quick Ratio	0,05	0	38,4	15,6
Equity Ratio	0,32	0,4	0,38	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %