HAUAN EIENDOM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

16,47 %

Current Ratio

112,1

Debt-to-Equity Ratio

3,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	382 000	482 000	200 000
Net Income	82 000	126 000	−1 007 000	357 000
Total Assets	2 496 000	2 416 000	2 471 000	3 848 000
Total Equity	498 000	416 000	289 000	1 296 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	382 000	482 000	200 000
Expenditure	106 000	117 000	1 710 000	−293 000
Operating Profit	169 000	185 000	−1 389 000	493 000
Financial Income	3 000	0	130 000	0
Financial Costs	57 000	23 000	31 000	36 000
Financial Balance	−54 000	−23 000	99 000	−36 000
Earnings Before Tax	114 000	162 000	−1 290 000	457 000
Tax	32 000	36 000	−284 000	101 000
Net Income	82 000	126 000	−1 007 000	357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	254 000	303 000	290 000	1 507 000
Total Current Assets	2 242 000	2 113 000	2 181 000	2 341 000
Total Assets	2 496 000	2 416 000	2 471 000	3 848 000
Total Retained Equity	288 000	206 000	79 000	1 086 000
Total Equity	498 000	416 000	289 000	1 296 000
Total Long-Term Debt	1 978 000	1 978 000	1 404 000	2 347 000
Total Current Debt	20 000	22 000	778 000	205 000
Total Equity and Debt	2 496 000	2 416 000	2 471 000	3 848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	275 000	382 000	482 000	200 000
Revenue	275 000	382 000	482 000	200 000
Cost of Goods Sold	0	0	2 000	−454 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	117 000	1 710 000	−293 000
Operating Profit	169 000	185 000	−1 389 000	493 000
Financial Income	3 000	0	130 000	0
Financial Costs	57 000	23 000	31 000	36 000
Financial Balance	−54 000	−23 000	99 000	−36 000
Dividends	0	0	0	0
Net Income	82 000	126 000	−1 007 000	357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	140 000	172 000	207 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	114 000	131 000	83 000	1 507 000
Total Fixed Assets	254 000	303 000	290 000	1 507 000
Stock	2 089 000	2 089 000	2 169 000	2 330 000
Total Investments	0	0	0	0
Cash, Bank	143 000	21 000	7 000	9 000
Total Current Assets	2 242 000	2 113 000	2 181 000	2 341 000
Total Assets	2 496 000	2 416 000	2 471 000	3 848 000
Total Equity	498 000	416 000	289 000	1 296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 978 000	1 978 000	1 404 000	2 347 000
Creditors	0	6 000	16 000	6 000
Unpaid Taxes	12 000	7 000	4 000	82 000
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	758 000	22 000
Total Current Debt	20 000	22 000	778 000	205 000
Total Equity and Debt	2 496 000	2 416 000	2 471 000	3 848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,47 %	30,29 %	−348,44 %	27,55 %
Debt-to-Equity Ratio	3,97	4,75	4,86	1,81
Operating Profit Margin	61,45 %	48,43 %	−288,17 %	246,5 %
Current Ratio	112,1	96,05	2,8	11,42
Quick Ratio	−1,08	−1,02	−1,57	−1,1
Equity Ratio	0,2	0,17	0,12	0,34
Gross Profit Margin	100 %	100 %	99,59 %	327 %