ELEKTRO EIENDOM AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

13,21 %

Current Ratio

0,03

Debt-to-Equity Ratio

−4,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	289 000	198 000	203 000	271 000
Net Income	−42 000	−22 000	−12 000	−2 000
Total Assets	1 114 000	1 223 000	1 353 000	1 430 000
Total Equity	−318 000	−276 000	−254 000	−242 000

Income (NOK)	2022	2021	2020	2019
Revenue	289 000	198 000	203 000	271 000
Expenditure	287 000	186 000	169 000	168 000
Operating Profit	2 000	12 000	34 000	104 000
Financial Income	3 000	3 000	1 000	0
Financial Costs	59 000	43 000	50 000	62 000
Financial Balance	−56 000	−40 000	−49 000	−62 000
Earnings Before Tax	−54 000	−29 000	−16 000	42 000
Tax	−12 000	−6 000	−3 000	44 000
Net Income	−42 000	−22 000	−12 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 110 000	1 211 000	1 312 000	1 413 000
Total Current Assets	4 000	12 000	41 000	17 000
Total Assets	1 114 000	1 223 000	1 353 000	1 430 000
Total Retained Equity	−518 000	−476 000	−454 000	−442 000
Total Equity	−318 000	−276 000	−254 000	−242 000
Total Long-Term Debt	1 299 000	1 402 000	1 508 000	1 569 000
Total Current Debt	134 000	97 000	99 000	103 000
Total Equity and Debt	1 114 000	1 223 000	1 353 000	1 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	289 000	198 000	203 000	271 000
Revenue	289 000	198 000	203 000	271 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	101 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	287 000	186 000	169 000	168 000
Operating Profit	2 000	12 000	34 000	104 000
Financial Income	3 000	3 000	1 000	0
Financial Costs	59 000	43 000	50 000	62 000
Financial Balance	−56 000	−40 000	−49 000	−62 000
Dividends	0	0	0	0
Net Income	−42 000	−22 000	−12 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 110 000	1 211 000	1 312 000	1 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 110 000	1 211 000	1 312 000	1 413 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 110 000	1 211 000	1 312 000	1 413 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	12 000	1 000	4 000
Total Current Assets	4 000	12 000	41 000	17 000
Total Assets	1 114 000	1 223 000	1 353 000	1 430 000
Total Equity	−318 000	−276 000	−254 000	−242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 299 000	1 402 000	1 508 000	1 569 000
Creditors	27 000	25 000	24 000	17 000
Unpaid Taxes	18 000	26 000	27 000	40 000
Dividends	0	0	0	0
Other Current Debt	86 000	38 000	37 000	3 000
Total Current Debt	134 000	97 000	99 000	103 000
Total Equity and Debt	1 114 000	1 223 000	1 353 000	1 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,21 %	7,97 %	4,72 %	0,83 %
Debt-to-Equity Ratio	−4,08	−5,08	−5,94	−6,48
Operating Profit Margin	0,69 %	6,06 %	16,75 %	38,38 %
Current Ratio	0,03	0,12	0,41	0,17
Quick Ratio	0,03	0,12	0,41	0,17
Equity Ratio	−0,29	−0,23	−0,19	−0,17
Gross Profit Margin	100 %	100 %	100 %	100 %