EIUT AS

5081 BERGEN

Finances

Share Ownership

Return on Equity

397,65 %

Current Ratio

17,68

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	183 000	174 000	244 000	171 000
Net Income	17 262 000	−94 000	−69 000	−30 000
Total Assets	4 508 000	5 300 000	4 944 000	5 032 000
Total Equity	4 341 000	3 049 000	3 143 000	3 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	183 000	174 000	244 000	171 000
Expenditure	356 000	219 000	248 000	160 000
Operating Profit	−173 000	−45 000	−4 000	11 000
Financial Income	17 409 000	0	0	0
Financial Costs	3 000	76 000	84 000	49 000
Financial Balance	17 406 000	−76 000	−84 000	−49 000
Earnings Before Tax	17 233 000	−121 000	−88 000	−38 000
Tax	−28 000	−27 000	−19 000	−8 000
Net Income	17 262 000	−94 000	−69 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 006 000	3 042 000	3 042 000	3 012 000
Total Current Assets	1 503 000	2 257 000	1 902 000	2 020 000
Total Assets	4 508 000	5 300 000	4 944 000	5 032 000
Total Retained Equity	4 205 000	2 944 000	3 038 000	3 106 000
Total Equity	4 341 000	3 049 000	3 143 000	3 212 000
Total Long-Term Debt	83 000	311 000	1 738 000	1 772 000
Total Current Debt	85 000	1 939 000	63 000	48 000
Total Equity and Debt	4 508 000	5 300 000	4 944 000	5 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	174 000	244 000	171 000
Other Income	183 000	0	0	0
Revenue	183 000	174 000	244 000	171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	0	0	2 000
Impairment	0	0	0	0
Expenditure	356 000	219 000	248 000	160 000
Operating Profit	−173 000	−45 000	−4 000	11 000
Financial Income	17 409 000	0	0	0
Financial Costs	3 000	76 000	84 000	49 000
Financial Balance	17 406 000	−76 000	−84 000	−49 000
Dividends	16 000 000	0	0	0
Net Income	17 262 000	−94 000	−69 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 006 000	3 011 000	3 011 000	3 011 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	1 000	1 000
Total Tangible Assets	3 006 000	3 012 000	3 012 000	3 012 000
Total Fiancial Fixed Assets	0	30 000	30 000	0
Total Fixed Assets	3 006 000	3 042 000	3 042 000	3 012 000
Stock	0	1 619 000	1 431 000	1 240 000
Total Investments	0	0	0	0
Cash, Bank	1 381 000	555 000	393 000	534 000
Total Current Assets	1 503 000	2 257 000	1 902 000	2 020 000
Total Assets	4 508 000	5 300 000	4 944 000	5 032 000
Total Equity	4 341 000	3 049 000	3 143 000	3 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	311 000	1 738 000	1 772 000
Creditors	38 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	16 000 000	0	0	0
Other Current Debt	47 000	1 939 000	48 000	14 000
Total Current Debt	85 000	1 939 000	63 000	48 000
Total Equity and Debt	4 508 000	5 300 000	4 944 000	5 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	397,65 %	−3,08 %	−2,2 %	−0,93 %
Debt-to-Equity Ratio	0,02	0,1	0,55	0,55
Operating Profit Margin	−94,54 %	−25,86 %	−1,64 %	6,43 %
Current Ratio	17,68	1,16	30,19	42,08
Quick Ratio	17,68	7,05	−1,39	−1,69
Equity Ratio	0,96	0,58	0,64	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %