ODDEN NÆRINGSBYGG AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

4,91 %

Current Ratio

6,13

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 570 000	5 779 000	6 286 000	6 286 000
Net Income	1 722 000	2 600 000	1 684 000	1 854 000
Total Assets	59 747 000	55 568 000	56 244 000	56 198 000
Total Equity	35 101 000	33 379 000	30 780 000	29 096 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 570 000	5 779 000	6 286 000	6 286 000
Expenditure	2 717 000	2 014 000	3 083 000	3 151 000
Operating Profit	2 853 000	3 765 000	3 204 000	3 135 000
Financial Income	34 000	1 000	0	13 000
Financial Costs	680 000	433 000	1 045 000	771 000
Financial Balance	−646 000	−432 000	−1 045 000	−758 000
Earnings Before Tax	2 207 000	3 333 000	2 159 000	2 377 000
Tax	486 000	733 000	475 000	523 000
Net Income	1 722 000	2 600 000	1 684 000	1 854 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 358 000	53 443 000	54 224 000	55 399 000
Total Current Assets	7 389 000	2 125 000	2 021 000	798 000
Total Assets	59 747 000	55 568 000	56 244 000	56 198 000
Total Retained Equity	28 801 000	27 079 000	24 480 000	22 796 000
Total Equity	35 101 000	33 379 000	30 780 000	29 096 000
Total Long-Term Debt	23 441 000	21 227 000	24 062 000	26 087 000
Total Current Debt	1 205 000	962 000	1 403 000	1 014 000
Total Equity and Debt	59 747 000	55 568 000	56 244 000	56 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 645 000	5 437 000
Other Income	5 570 000	5 779 000	641 000	849 000
Revenue	5 570 000	5 779 000	6 286 000	6 286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 210 000	1 191 000	1 176 000	1 037 000
Impairment	0	0	0	0
Expenditure	2 717 000	2 014 000	3 083 000	3 151 000
Operating Profit	2 853 000	3 765 000	3 204 000	3 135 000
Financial Income	34 000	1 000	0	13 000
Financial Costs	680 000	433 000	1 045 000	771 000
Financial Balance	−646 000	−432 000	−1 045 000	−758 000
Dividends	0	0	0	0
Net Income	1 722 000	2 600 000	1 684 000	1 854 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 358 000	53 443 000	54 224 000	55 292 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	107 000
Total Tangible Assets	52 358 000	53 443 000	54 224 000	55 399 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 358 000	53 443 000	54 224 000	55 399 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 841 000	927 000	1 424 000	17 000
Total Current Assets	7 389 000	2 125 000	2 021 000	798 000
Total Assets	59 747 000	55 568 000	56 244 000	56 198 000
Total Equity	35 101 000	33 379 000	30 780 000	29 096 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 441 000	21 227 000	24 062 000	26 087 000
Creditors	401 000	213 000	428 000	587 000
Unpaid Taxes	130 000	51 000	0	0
Dividends	0	0	0	0
Other Current Debt	203 000	0	557 000	15 000
Total Current Debt	1 205 000	962 000	1 403 000	1 014 000
Total Equity and Debt	59 747 000	55 568 000	56 244 000	56 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,91 %	7,79 %	5,47 %	6,37 %
Debt-to-Equity Ratio	0,67	0,64	0,78	0,9
Operating Profit Margin	51,22 %	65,15 %	50,97 %	49,87 %
Current Ratio	6,13	2,21	1,44	0,79
Quick Ratio	6,13	2,21	1,44	0,79
Equity Ratio	0,59	0,6	0,55	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %