VILKE REGNSKAP

5268 HAUKELAND

Finances

Share Ownership

Return on Equity

−350 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2020	2019	2018	2017
Revenue	14 000	94 000	67 000	107 000
Net Income	7 000	85 000	54 000	87 000
Total Assets	0	0	0	0
Total Equity	−2 000	−1 000	−1 000	−1 000

Income (NOK)	2020	2019	2018	2017
Revenue	14 000	94 000	67 000	107 000
Expenditure	7 000	9 000	13 000	18 000
Operating Profit	7 000	85 000	54 000	89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	7 000	85 000	54 000	87 000
Tax	0	0	0	0
Net Income	7 000	85 000	54 000	87 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Retained Equity	0	0	0	0
Total Equity	−2 000	−1 000	−1 000	−1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	1 000	1 000	1 000
Total Equity and Debt	0	0	0	0

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	14 000	94 000	67 000	107 000
Other Income	0	0	0	0
Revenue	14 000	94 000	67 000	107 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	9 000	13 000	18 000
Operating Profit	7 000	85 000	54 000	89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	7 000	85 000	54 000	87 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Equity	−2 000	−1 000	−1 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	0	0
Total Current Debt	2 000	1 000	1 000	1 000
Total Equity and Debt	0	0	0	0

Financial indicators	2020	2019	2018	2017
Return on Equity	−350 %	−8 500 %	−5 400 %	−8 700 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	50 %	90,43 %	80,6 %	83,18 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	-	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %