WIND INVEST AS

4313 SANDNES

Finances

Return on Equity

7,64 %

Current Ratio

76,8

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	356 000	2 946 000	2 046 000	3 001 000
Net Income	11 533 000	35 310 000	1 724 000	3 865 000
Total Assets	154 676 000	152 138 000	122 098 000	131 423 000
Total Equity	150 910 000	139 377 000	119 067 000	129 142 000

Income (NOK)	2022	2021	2020	2019
Revenue	356 000	2 946 000	2 046 000	3 001 000
Expenditure	5 784 000	5 922 000	5 160 000	4 834 000
Operating Profit	−5 427 000	−2 976 000	−3 114 000	−1 833 000
Financial Income	21 389 000	38 574 000	5 215 000	6 501 000
Financial Costs	4 480 000	6 000	−1 000	36 000
Financial Balance	16 909 000	38 568 000	5 216 000	6 465 000
Earnings Before Tax	11 482 000	35 592 000	2 102 000	4 633 000
Tax	−50 000	282 000	378 000	767 000
Net Income	11 533 000	35 310 000	1 724 000	3 865 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 175 000	38 485 000	42 010 000	28 931 000
Total Current Assets	118 501 000	113 653 000	80 088 000	102 491 000
Total Assets	154 676 000	152 138 000	122 098 000	131 423 000
Total Retained Equity	139 010 000	127 477 000	107 167 000	117 242 000
Total Equity	150 910 000	139 377 000	119 067 000	129 142 000
Total Long-Term Debt	2 223 000	2 223 000	1 460 000	1 352 000
Total Current Debt	1 543 000	10 537 000	1 572 000	929 000
Total Equity and Debt	154 676 000	152 138 000	122 098 000	131 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	356 000	2 946 000	2 046 000	3 001 000
Other Income	0	0	0	0
Revenue	356 000	2 946 000	2 046 000	3 001 000
Cost of Goods Sold	11 000	40 000	7 000	12 000
Salary Costs	4 072 000	4 397 000	3 749 000	3 584 000
Depreciation	30 000	0	0	0
Impairment	0	0	0	0
Expenditure	5 784 000	5 922 000	5 160 000	4 834 000
Operating Profit	−5 427 000	−2 976 000	−3 114 000	−1 833 000
Financial Income	21 389 000	38 574 000	5 215 000	6 501 000
Financial Costs	4 480 000	6 000	−1 000	36 000
Financial Balance	16 909 000	38 568 000	5 216 000	6 465 000
Dividends	0	0	0	0
Net Income	11 533 000	35 310 000	1 724 000	3 865 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 277 000	4 226 000	4 508 000	4 886 000
Real Eastate	1 057 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	861 000	0	0	0
Total Tangible Assets	1 918 000	0	0	0
Total Fiancial Fixed Assets	29 981 000	34 259 000	37 502 000	24 046 000
Total Fixed Assets	36 175 000	38 485 000	42 010 000	28 931 000
Stock	0	0	0	0
Total Investments	77 217 000	37 608 000	26 794 000	1 686 000
Cash, Bank	39 889 000	2 833 000	12 949 000	74 922 000
Total Current Assets	118 501 000	113 653 000	80 088 000	102 491 000
Total Assets	154 676 000	152 138 000	122 098 000	131 423 000
Total Equity	150 910 000	139 377 000	119 067 000	129 142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 223 000	2 223 000	1 460 000	1 352 000
Creditors	942 000	282 000	288 000	256 000
Unpaid Taxes	301 000	301 000	402 000	352 000
Dividends	0	0	0	0
Other Current Debt	300 000	821 000	881 000	321 000
Total Current Debt	1 543 000	10 537 000	1 572 000	929 000
Total Equity and Debt	154 676 000	152 138 000	122 098 000	131 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,64 %	25,33 %	1,45 %	2,99 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0,01
Operating Profit Margin	−1 524,44 %	−101,02 %	−152,2 %	−61,08 %
Current Ratio	76,8	10,79	50,95	110,32
Quick Ratio	76,8	10,79	50,95	110,32
Equity Ratio	0,98	0,92	0,98	0,98
Gross Profit Margin	96,91 %	98,64 %	99,66 %	99,6 %