AMTEDAL & HANSEN ARKITEKTKONTOR AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

32,71 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 081 000	2 426 000	3 770 000	5 967 000
Net Income	35 000	22 000	15 000	512 000
Total Assets	1 043 000	1 437 000	1 221 000	2 569 000
Total Equity	107 000	72 000	50 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 081 000	2 426 000	3 770 000	5 967 000
Expenditure	2 041 000	2 399 000	3 759 000	5 326 000
Operating Profit	39 000	27 000	11 000	641 000
Financial Income	5 000	2 000	10 000	16 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	5 000	1 000	9 000	15 000
Earnings Before Tax	45 000	28 000	20 000	656 000
Tax	10 000	6 000	5 000	145 000
Net Income	35 000	22 000	15 000	512 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	12 000	18 000	32 000
Total Current Assets	1 043 000	1 424 000	1 203 000	2 538 000
Total Assets	1 043 000	1 437 000	1 221 000	2 569 000
Total Retained Equity	77 000	42 000	20 000	5 000
Total Equity	107 000	72 000	50 000	35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	936 000	1 365 000	1 170 000	2 534 000
Total Equity and Debt	1 043 000	1 437 000	1 221 000	2 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 081 000	2 426 000	3 770 000	5 967 000
Other Income	0	0	0	0
Revenue	2 081 000	2 426 000	3 770 000	5 967 000
Cost of Goods Sold	171 000	52 000	149 000	730 000
Salary Costs	1 488 000	1 853 000	3 061 000	3 893 000
Depreciation	5 000	4 000	13 000	30 000
Impairment	0	0	0	0
Expenditure	2 041 000	2 399 000	3 759 000	5 326 000
Operating Profit	39 000	27 000	11 000	641 000
Financial Income	5 000	2 000	10 000	16 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	5 000	1 000	9 000	15 000
Dividends	0	0	0	540 000
Net Income	35 000	22 000	15 000	512 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	9 000	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	9 000	22 000
Total Tangible Assets	0	5 000	9 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	12 000	18 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	794 000	1 259 000	327 000	1 881 000
Total Current Assets	1 043 000	1 424 000	1 203 000	2 538 000
Total Assets	1 043 000	1 437 000	1 221 000	2 569 000
Total Equity	107 000	72 000	50 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	57 000	29 000	25 000
Unpaid Taxes	254 000	544 000	121 000	378 000
Dividends	0	0	0	540 000
Other Current Debt	616 000	759 000	1 016 000	1 445 000
Total Current Debt	936 000	1 365 000	1 170 000	2 534 000
Total Equity and Debt	1 043 000	1 437 000	1 221 000	2 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,71 %	30,56 %	30 %	1 462,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,87 %	1,11 %	0,29 %	10,74 %
Current Ratio	1,11	1,04	1,03	1
Quick Ratio	1,11	1,04	1,03	1
Equity Ratio	0,1	0,05	0,04	0,01
Gross Profit Margin	91,78 %	97,86 %	96,05 %	87,77 %