company

SAMEIET SANDAKERVEIEN 10 B

0179 OSLO

Finances

Share Ownership

Return on Equity

−2,36 %

Current Ratio

2,01

Debt-to-Equity Ratio

−1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 345 000	2 457 000	2 247 000	2 149 000
Net Income	192 000	−1 714 000	481 000	−2 311 000
Total Assets	1 628 000	1 506 000	385 000	760 000
Total Equity	−8 124 000	−8 315 000	−6 601 000	−7 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 345 000	2 457 000	2 247 000	2 149 000
Expenditure	1 781 000	3 931 000	1 534 000	4 260 000
Operating Profit	564 000	−1 474 000	712 000	−2 111 000
Financial Income	3 000	1 000	16 000	16 000
Financial Costs	376 000	241 000	247 000	216 000
Financial Balance	−373 000	−240 000	−231 000	−200 000
Earnings Before Tax	192 000	−1 714 000	481 000	−2 311 000
Tax	0	0	0	0
Net Income	192 000	−1 714 000	481 000	−2 311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	849 000	894 000	0	0
Total Current Assets	779 000	612 000	385 000	760 000
Total Assets	1 628 000	1 506 000	385 000	760 000
Total Retained Equity	−8 124 000	−8 315 000	−6 601 000	−7 082 000
Total Equity	−8 124 000	−8 315 000	−6 601 000	−7 082 000
Total Long-Term Debt	9 365 000	9 607 000	6 887 000	7 066 000
Total Current Debt	387 000	214 000	99 000	775 000
Total Equity and Debt	1 628 000	1 506 000	385 000	760 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 345 000	2 457 000	2 247 000	2 149 000
Revenue	2 345 000	2 457 000	2 247 000	2 149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	91 000	89 000	91 000
Depreciation	45 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	1 781 000	3 931 000	1 534 000	4 260 000
Operating Profit	564 000	−1 474 000	712 000	−2 111 000
Financial Income	3 000	1 000	16 000	16 000
Financial Costs	376 000	241 000	247 000	216 000
Financial Balance	−373 000	−240 000	−231 000	−200 000
Dividends	0	0	0	0
Net Income	192 000	−1 714 000	481 000	−2 311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	849 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	894 000	0	0
Total Tangible Assets	849 000	894 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	849 000	894 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	692 000	532 000	301 000	688 000
Total Current Assets	779 000	612 000	385 000	760 000
Total Assets	1 628 000	1 506 000	385 000	760 000
Total Equity	−8 124 000	−8 315 000	−6 601 000	−7 082 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 365 000	9 607 000	6 887 000	7 066 000
Creditors	255 000	193 000	36 000	759 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	129 000	19 000	61 000	15 000
Total Current Debt	387 000	214 000	99 000	775 000
Total Equity and Debt	1 628 000	1 506 000	385 000	760 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,36 %	20,61 %	−7,29 %	32,63 %
Debt-to-Equity Ratio	−1,15	−1,16	−1,04	−1
Operating Profit Margin	24,05 %	−59,99 %	31,69 %	−98,23 %
Current Ratio	2,01	2,86	3,89	0,98
Quick Ratio	2,01	2,86	3,89	0,98
Equity Ratio	−4,99	−5,52	−17,15	−9,32
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English