ØIVIND FJELD BYGG OG TØMRERMESTER AS

0588 OSLO

Finances

Share Ownership

Return on Equity

−27,11 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 135 000	13 004 000	11 326 000	10 357 000
Net Income	−415 000	430 000	1 052 000	177 000
Total Assets	3 318 000	5 381 000	4 089 000	2 617 000
Total Equity	1 531 000	1 946 000	1 616 000	814 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 135 000	13 004 000	11 326 000	10 357 000
Expenditure	12 395 000	12 534 000	9 987 000	10 075 000
Operating Profit	−417 000	627 000	1 338 000	281 000
Financial Income	6 000	1 000	2 000	4 000
Financial Costs	5 000	2 000	1 000	1 000
Financial Balance	1 000	−1 000	1 000	3 000
Earnings Before Tax	−415 000	626 000	1 339 000	283 000
Tax	0	196 000	287 000	106 000
Net Income	−415 000	430 000	1 052 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	61 000	127 000	245 000
Total Current Assets	3 313 000	5 319 000	3 962 000	2 372 000
Total Assets	3 318 000	5 381 000	4 089 000	2 617 000
Total Retained Equity	1 426 000	1 842 000	1 511 000	709 000
Total Equity	1 531 000	1 946 000	1 616 000	814 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 787 000	3 435 000	2 473 000	1 803 000
Total Equity and Debt	3 318 000	5 381 000	4 089 000	2 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 135 000	13 004 000	11 326 000	10 357 000
Other Income	0	0	0	0
Revenue	12 135 000	13 004 000	11 326 000	10 357 000
Cost of Goods Sold	5 986 000	6 443 000	4 631 000	5 641 000
Salary Costs	4 946 000	4 216 000	4 139 000	3 407 000
Depreciation	56 000	65 000	65 000	65 000
Impairment	0	0	0	0
Expenditure	12 395 000	12 534 000	9 987 000	10 075 000
Operating Profit	−417 000	627 000	1 338 000	281 000
Financial Income	6 000	1 000	2 000	4 000
Financial Costs	5 000	2 000	1 000	1 000
Financial Balance	1 000	−1 000	1 000	3 000
Dividends	0	0	250 000	0
Net Income	−415 000	430 000	1 052 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	61 000	127 000	192 000
Total Tangible Assets	6 000	61 000	127 000	192 000
Total Fiancial Fixed Assets	0	0	0	53 000
Total Fixed Assets	6 000	61 000	127 000	245 000
Stock	0	157 000	0	0
Total Investments	0	0	0	0
Cash, Bank	2 648 000	3 152 000	2 009 000	1 294 000
Total Current Assets	3 313 000	5 319 000	3 962 000	2 372 000
Total Assets	3 318 000	5 381 000	4 089 000	2 617 000
Total Equity	1 531 000	1 946 000	1 616 000	814 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	183 000	1 060 000	720 000	585 000
Unpaid Taxes	936 000	864 000	743 000	653 000
Dividends	0	0	250 000	0
Other Current Debt	668 000	1 315 000	473 000	459 000
Total Current Debt	1 787 000	3 435 000	2 473 000	1 803 000
Total Equity and Debt	3 318 000	5 381 000	4 089 000	2 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,11 %	22,1 %	65,1 %	21,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,44 %	4,82 %	11,81 %	2,71 %
Current Ratio	1,85	1,55	1,6	1,32
Quick Ratio	1,85	1,62	1,6	1,32
Equity Ratio	0,46	0,36	0,4	0,31
Gross Profit Margin	50,67 %	50,45 %	59,11 %	45,53 %