STIFTELSEN VERNEBYGG FOR SKIBLADNER I GJØVIK

2821 GJØVIK

Finances

Share Ownership

Return on Equity

37,76 %

Current Ratio

5,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	27 000	24 000	24 000
Net Income	54 000	−80 000	−76 000	−72 000
Total Assets	173 000	89 000	169 000	247 000
Total Equity	143 000	89 000	169 000	245 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	27 000	24 000	24 000
Expenditure	46 000	108 000	101 000	96 000
Operating Profit	54 000	−80 000	−76 000	−72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	54 000	−80 000	−76 000	−72 000
Tax	0	0	0	0
Net Income	54 000	−80 000	−76 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	64 000	127 000
Total Current Assets	173 000	89 000	106 000	119 000
Total Assets	173 000	89 000	169 000	247 000
Total Retained Equity	−1 053 000	−1 107 000	−1 027 000	−951 000
Total Equity	143 000	89 000	169 000	245 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	0	0	1 000
Total Equity and Debt	173 000	89 000	169 000	247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	100 000	27 000	24 000	24 000
Revenue	100 000	27 000	24 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	64 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	46 000	108 000	101 000	96 000
Operating Profit	54 000	−80 000	−76 000	−72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	54 000	−80 000	−76 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	64 000	127 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	64 000	127 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	64 000	127 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	62 000	106 000	119 000
Total Current Assets	173 000	89 000	106 000	119 000
Total Assets	173 000	89 000	169 000	247 000
Total Equity	143 000	89 000	169 000	245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	0	0	0
Total Current Debt	30 000	0	0	1 000
Total Equity and Debt	173 000	89 000	169 000	247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,76 %	−89,89 %	−44,97 %	−29,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54 %	−296,3 %	−316,67 %	−300 %
Current Ratio	5,77	-	-	119
Quick Ratio	5,77	-	-	119
Equity Ratio	0,83	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %