SNELLINGEN EIENDOM AS

0668 OSLO

Finances

Share Ownership

Return on Equity

112,35 %

Current Ratio

2,05

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 442 000	1 374 000	1 560 000	894 000
Net Income	673 000	753 000	949 000	323 000
Total Assets	1 161 000	854 000	900 000	726 000
Total Equity	599 000	−74 000	−827 000	−1 776 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 442 000	1 374 000	1 560 000	894 000
Expenditure	686 000	629 000	619 000	582 000
Operating Profit	755 000	745 000	940 000	312 000
Financial Income	10 000	7 000	9 000	11 000
Financial Costs	0	0	0	0
Financial Balance	10 000	7 000	9 000	11 000
Earnings Before Tax	765 000	753 000	949 000	323 000
Tax	92 000	0	0	0
Net Income	673 000	753 000	949 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	15 000	17 000	0
Total Current Assets	1 148 000	839 000	883 000	726 000
Total Assets	1 161 000	854 000	900 000	726 000
Total Retained Equity	499 000	−174 000	−927 000	−1 876 000
Total Equity	599 000	−74 000	−827 000	−1 776 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	560 000	928 000	1 727 000	2 502 000
Total Equity and Debt	1 161 000	854 000	900 000	726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 442 000	1 374 000	1 560 000	894 000
Revenue	1 442 000	1 374 000	1 560 000	894 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	2 000	1 000	0
Impairment	0	0	0	0
Expenditure	686 000	629 000	619 000	582 000
Operating Profit	755 000	745 000	940 000	312 000
Financial Income	10 000	7 000	9 000	11 000
Financial Costs	0	0	0	0
Financial Balance	10 000	7 000	9 000	11 000
Dividends	0	0	0	0
Net Income	673 000	753 000	949 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	15 000	17 000	0
Total Tangible Assets	13 000	15 000	17 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	15 000	17 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	850 000	545 000	874 000	517 000
Total Current Assets	1 148 000	839 000	883 000	726 000
Total Assets	1 161 000	854 000	900 000	726 000
Total Equity	599 000	−74 000	−827 000	−1 776 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	299 000	0	0	0
Unpaid Taxes	58 000	58 000	142 000	36 000
Dividends	0	0	0	0
Other Current Debt	114 000	870 000	1 585 000	2 465 000
Total Current Debt	560 000	928 000	1 727 000	2 502 000
Total Equity and Debt	1 161 000	854 000	900 000	726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	112,35 %	−1 017,57 %	−114,75 %	−18,19 %
Debt-to-Equity Ratio	0,01	−0	−0	−0
Operating Profit Margin	52,36 %	54,22 %	60,26 %	34,9 %
Current Ratio	2,05	0,9	0,51	0,29
Quick Ratio	2,05	0,9	0,51	0,29
Equity Ratio	0,52	−0,09	−0,92	−2,45
Gross Profit Margin	100 %	100 %	100 %	100 %