RANVIKSKOGEN EIENDOM AS

3208 SANDEFJORD

Finances

Share Ownership

Return on Equity

34,1 %

Current Ratio

0,07

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 894 000	2 874 000	2 803 000	2 541 000
Net Income	1 785 000	1 836 000	1 690 000	1 372 000
Total Assets	13 469 000	13 856 000	14 348 000	14 554 000
Total Equity	5 234 000	5 272 000	5 109 000	5 122 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 894 000	2 874 000	2 803 000	2 541 000
Expenditure	605 000	521 000	636 000	592 000
Operating Profit	2 289 000	2 353 000	2 167 000	1 949 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	190 000
Financial Balance	0	0	0	−190 000
Earnings Before Tax	2 289 000	2 354 000	2 167 000	1 759 000
Tax	504 000	518 000	477 000	387 000
Net Income	1 785 000	1 836 000	1 690 000	1 372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 299 000	13 659 000	14 032 000	14 404 000
Total Current Assets	170 000	197 000	316 000	149 000
Total Assets	13 469 000	13 856 000	14 348 000	14 554 000
Total Retained Equity	434 000	472 000	309 000	322 000
Total Equity	5 234 000	5 272 000	5 109 000	5 122 000
Total Long-Term Debt	5 782 000	6 322 000	6 977 000	7 605 000
Total Current Debt	2 453 000	2 262 000	2 262 000	1 826 000
Total Equity and Debt	13 469 000	13 856 000	14 348 000	14 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 894 000	2 874 000	2 803 000	2 541 000
Revenue	2 894 000	2 874 000	2 803 000	2 541 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	360 000	373 000	373 000	373 000
Impairment	0	0	0	0
Expenditure	605 000	521 000	636 000	592 000
Operating Profit	2 289 000	2 353 000	2 167 000	1 949 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	190 000
Financial Balance	0	0	0	−190 000
Dividends	0	0	0	0
Net Income	1 785 000	1 836 000	1 690 000	1 372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 299 000	13 659 000	14 032 000	14 404 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 299 000	13 659 000	14 032 000	14 404 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 299 000	13 659 000	14 032 000	14 404 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	9 000	8 000	40 000
Total Current Assets	170 000	197 000	316 000	149 000
Total Assets	13 469 000	13 856 000	14 348 000	14 554 000
Total Equity	5 234 000	5 272 000	5 109 000	5 122 000
Short-Term Group Debt	0	2 145 000	2 184 000	1 751 000
Total Long-Term Debt	5 782 000	6 322 000	6 977 000	7 605 000
Creditors	68 000	8 000	32 000	28 000
Unpaid Taxes	47 000	54 000	45 000	47 000
Dividends	0	0	0	0
Other Current Debt	2 337 000	0	0	0
Total Current Debt	2 453 000	2 262 000	2 262 000	1 826 000
Total Equity and Debt	13 469 000	13 856 000	14 348 000	14 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,1 %	34,83 %	33,08 %	26,79 %
Debt-to-Equity Ratio	1,1	1,2	1,37	1,48
Operating Profit Margin	79,09 %	81,87 %	77,31 %	76,7 %
Current Ratio	0,07	0,09	0,14	0,08
Quick Ratio	0,07	0,09	0,14	0,08
Equity Ratio	0,39	0,38	0,36	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %