UTLEIEREN EIENDOM AS

2815 GJØVIK

Finances

Return on Equity

−4,86 %

Current Ratio

212,38

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	181 000	133 000	179 000	368 000
Net Income	−1 151 000	24 571 000	28 232 000	3 003 000
Total Assets	24 015 000	33 858 000	22 894 000	6 411 000
Total Equity	23 676 000	33 486 000	21 966 000	1 659 000

Income (NOK)	2022	2021	2020	2019
Revenue	181 000	133 000	179 000	368 000
Expenditure	611 000	649 000	347 000	385 000
Operating Profit	−429 000	−516 000	−169 000	−18 000
Financial Income	1 845 000	24 982 000	28 432 000	2 940 000
Financial Costs	2 629 000	3 000	79 000	147 000
Financial Balance	−784 000	24 979 000	28 353 000	2 793 000
Earnings Before Tax	−1 214 000	24 463 000	28 185 000	2 775 000
Tax	−63 000	−108 000	−47 000	−228 000
Net Income	−1 151 000	24 571 000	28 232 000	3 003 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 333 000	12 460 000	4 999 000	5 754 000
Total Current Assets	11 681 000	21 398 000	17 894 000	656 000
Total Assets	24 015 000	33 858 000	22 894 000	6 411 000
Total Retained Equity	23 508 000	33 319 000	21 774 000	1 468 000
Total Equity	23 676 000	33 486 000	21 966 000	1 659 000
Total Long-Term Debt	284 000	355 000	463 000	4 599 000
Total Current Debt	55 000	17 000	465 000	153 000
Total Equity and Debt	24 015 000	33 858 000	22 894 000	6 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	186 000	129 000	87 000	368 000
Other Income	−5 000	5 000	92 000	0
Revenue	181 000	133 000	179 000	368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	121 000	0	0	63 000
Depreciation	127 000	121 000	87 000	100 000
Impairment	0	0	0	0
Expenditure	611 000	649 000	347 000	385 000
Operating Profit	−429 000	−516 000	−169 000	−18 000
Financial Income	1 845 000	24 982 000	28 432 000	2 940 000
Financial Costs	2 629 000	3 000	79 000	147 000
Financial Balance	−784 000	24 979 000	28 353 000	2 793 000
Dividends	0	8 250 000	425 000	0
Net Income	−1 151 000	24 571 000	28 232 000	3 003 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 876 000	5 955 000	4 441 000	4 504 000
Machinery and Plant Facilities	191 000	224 000	257 000	0
Fixtures	47 000	62 000	77 000	105 000
Total Tangible Assets	6 113 000	6 240 000	4 775 000	4 610 000
Total Fiancial Fixed Assets	6 220 000	6 220 000	224 000	1 145 000
Total Fixed Assets	12 333 000	12 460 000	4 999 000	5 754 000
Stock	0	0	0	0
Total Investments	6 263 000	12 368 000	8 559 000	0
Cash, Bank	5 279 000	9 013 000	8 904 000	−190 000
Total Current Assets	11 681 000	21 398 000	17 894 000	656 000
Total Assets	24 015 000	33 858 000	22 894 000	6 411 000
Total Equity	23 676 000	33 486 000	21 966 000	1 659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	284 000	355 000	463 000	4 599 000
Creditors	22 000	17 000	0	0
Unpaid Taxes	15 000	0	0	6 000
Dividends	0	8 250 000	425 000	0
Other Current Debt	10 000	0	0	22 000
Total Current Debt	55 000	17 000	465 000	153 000
Total Equity and Debt	24 015 000	33 858 000	22 894 000	6 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,86 %	73,38 %	128,53 %	181,01 %
Debt-to-Equity Ratio	0,01	0,01	0,02	2,77
Operating Profit Margin	−237,02 %	−387,97 %	−94,41 %	−4,89 %
Current Ratio	212,38	1 258,71	38,48	4,29
Quick Ratio	212,38	1 258,71	38,48	4,29
Equity Ratio	0,99	0,99	0,96	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %