ADVOKATFIRMA DLA PIPER NORWAY DA

0250 OSLO

Finances

Return on Equity

115,38 %

Current Ratio

2,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	354 166 000	319 664 000	298 914 000	306 105 000
Net Income	134 737 000	129 048 000	100 261 000	90 140 000
Total Assets	178 801 000	157 887 000	163 181 000	156 331 000
Total Equity	116 776 000	102 269 000	92 650 000	88 965 000

Income (NOK)	2022	2021	2020	2019
Revenue	354 166 000	319 664 000	298 914 000	306 105 000
Expenditure	219 885 000	190 765 000	198 064 000	214 166 000
Operating Profit	134 281 000	128 898 000	100 849 000	91 939 000
Financial Income	2 729 000	2 018 000	2 059 000	1 143 000
Financial Costs	2 273 000	1 868 000	2 648 000	2 942 000
Financial Balance	456 000	150 000	−589 000	−1 799 000
Earnings Before Tax	134 737 000	129 048 000	100 261 000	90 140 000
Tax	0	0	0	0
Net Income	134 737 000	129 048 000	100 261 000	90 140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 617 000	9 623 000	8 816 000	11 005 000
Total Current Assets	169 184 000	148 264 000	154 365 000	145 326 000
Total Assets	178 801 000	157 887 000	163 181 000	156 331 000
Total Retained Equity	95 126 000	79 619 000	69 650 000	71 415 000
Total Equity	116 776 000	102 269 000	92 650 000	88 965 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 025 000	55 618 000	70 531 000	67 366 000
Total Equity and Debt	178 801 000	157 887 000	163 181 000	156 331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	352 500 000	318 718 000	298 914 000	304 295 000
Other Income	1 666 000	945 000	0	1 810 000
Revenue	354 166 000	319 664 000	298 914 000	306 105 000
Cost of Goods Sold	0	0	0	0
Salary Costs	149 630 000	134 469 000	141 542 000	140 812 000
Depreciation	3 749 000	2 842 000	2 395 000	2 233 000
Impairment	0	0	0	0
Expenditure	219 885 000	190 765 000	198 064 000	214 166 000
Operating Profit	134 281 000	128 898 000	100 849 000	91 939 000
Financial Income	2 729 000	2 018 000	2 059 000	1 143 000
Financial Costs	2 273 000	1 868 000	2 648 000	2 942 000
Financial Balance	456 000	150 000	−589 000	−1 799 000
Dividends	0	0	0	83 559 000
Net Income	134 737 000	129 048 000	100 261 000	90 140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 348 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 119 000	9 458 000	8 726 000	10 615 000
Total Tangible Assets	7 119 000	9 458 000	8 726 000	10 615 000
Total Fiancial Fixed Assets	150 000	165 000	90 000	390 000
Total Fixed Assets	9 617 000	9 623 000	8 816 000	11 005 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 978 000	2 663 000	0	8 000
Total Current Assets	169 184 000	148 264 000	154 365 000	145 326 000
Total Assets	178 801 000	157 887 000	163 181 000	156 331 000
Total Equity	116 776 000	102 269 000	92 650 000	88 965 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 084 000	11 133 000	12 258 000	11 640 000
Unpaid Taxes	20 515 000	24 174 000	23 313 000	20 860 000
Dividends	0	0	0	83 559 000
Other Current Debt	18 378 000	20 227 000	22 326 000	18 313 000
Total Current Debt	62 025 000	55 618 000	70 531 000	67 366 000
Total Equity and Debt	178 801 000	157 887 000	163 181 000	156 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,38 %	126,18 %	108,21 %	101,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,91 %	40,32 %	33,74 %	30,04 %
Current Ratio	2,73	2,67	2,19	2,16
Quick Ratio	2,73	2,67	2,19	2,16
Equity Ratio	0,65	0,65	0,57	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %