GULLBRÅ EIENDOM AS

5704 VOSS

Finances

Return on Equity

−0,28 %

Current Ratio

0,41

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 213 000	1 106 000	1 093 000	2 687 000
Net Income	−18 000	295 000	49 000	1 211 000
Total Assets	13 559 000	13 815 000	13 781 000	13 706 000
Total Equity	6 543 000	6 579 000	6 301 000	6 269 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 213 000	1 106 000	1 093 000	2 687 000
Expenditure	945 000	493 000	763 000	662 000
Operating Profit	268 000	613 000	330 000	2 025 000
Financial Income	7 000	7 000	7 000	1 000
Financial Costs	298 000	243 000	274 000	473 000
Financial Balance	−291 000	−236 000	−267 000	−472 000
Earnings Before Tax	−24 000	378 000	63 000	1 553 000
Tax	−5 000	83 000	14 000	342 000
Net Income	−18 000	295 000	49 000	1 211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 211 000	13 481 000	13 419 000	13 506 000
Total Current Assets	348 000	333 000	361 000	199 000
Total Assets	13 559 000	13 815 000	13 781 000	13 706 000
Total Retained Equity	5 346 000	5 382 000	5 104 000	5 072 000
Total Equity	6 543 000	6 579 000	6 301 000	6 269 000
Total Long-Term Debt	6 157 000	6 081 000	6 339 000	6 341 000
Total Current Debt	858 000	1 156 000	1 140 000	1 095 000
Total Equity and Debt	13 559 000	13 815 000	13 781 000	13 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	648 000	630 000	792 000	0
Other Income	565 000	476 000	301 000	2 687 000
Revenue	1 213 000	1 106 000	1 093 000	2 687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	70 000	73 000	79 000	175 000
Impairment	0	0	0	0
Expenditure	945 000	493 000	763 000	662 000
Operating Profit	268 000	613 000	330 000	2 025 000
Financial Income	7 000	7 000	7 000	1 000
Financial Costs	298 000	243 000	274 000	473 000
Financial Balance	−291 000	−236 000	−267 000	−472 000
Dividends	0	0	0	0
Net Income	−18 000	295 000	49 000	1 211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 485 000	12 552 000	12 619 000	12 686 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	9 000	21 000
Total Tangible Assets	12 485 000	12 555 000	12 628 000	12 707 000
Total Fiancial Fixed Assets	726 000	927 000	792 000	800 000
Total Fixed Assets	13 211 000	13 481 000	13 419 000	13 506 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	26 000	16 000	2 000
Total Current Assets	348 000	333 000	361 000	199 000
Total Assets	13 559 000	13 815 000	13 781 000	13 706 000
Total Equity	6 543 000	6 579 000	6 301 000	6 269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 157 000	6 081 000	6 339 000	6 341 000
Creditors	73 000	113 000	65 000	86 000
Unpaid Taxes	23 000	39 000	36 000	0
Dividends	0	0	0	0
Other Current Debt	739 000	888 000	986 000	973 000
Total Current Debt	858 000	1 156 000	1 140 000	1 095 000
Total Equity and Debt	13 559 000	13 815 000	13 781 000	13 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,28 %	4,48 %	0,78 %	19,32 %
Debt-to-Equity Ratio	0,94	0,92	1,01	1,01
Operating Profit Margin	22,09 %	55,42 %	30,19 %	75,36 %
Current Ratio	0,41	0,29	0,32	0,18
Quick Ratio	0,41	0,29	0,32	0,18
Equity Ratio	0,48	0,48	0,46	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %