GATISENS GO BIT DA

6993 HØYANGER

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2005	2004	2003	2002
Revenue	75 000	26 000	33 000	2 637 000
Net Income	104 000	26 000	33 000	437 000
Total Assets	104 000	−104 000	−130 000	−153 000
Total Equity	104 000	−104 000	−130 000	−154 000

Income (NOK)	2005	2004	2003	2002
Revenue	75 000	26 000	33 000	2 637 000
Expenditure	−30 000	0	0	2 168 000
Operating Profit	104 000	26 000	33 000	469 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	33 000
Financial Balance	0	0	0	−32 000
Earnings Before Tax	104 000	26 000	33 000	437 000
Tax	0	0	0	0
Net Income	104 000	26 000	33 000	437 000

Balance (NOK)	2005	2004	2003	2002
Total Fixed Assets	104 000	−104 000	−130 000	−163 000
Total Current Assets	0	0	0	10 000
Total Assets	104 000	−104 000	−130 000	−153 000
Total Retained Equity	104 000	−104 000	−130 000	−154 000
Total Equity	104 000	−104 000	−130 000	−154 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	1 000
Total Equity and Debt	104 000	−104 000	−130 000	−153 000

Cash flow (NOK)	2005	2004	2003	2002
Sales Income	0	0	0	2 584 000
Other Income	75 000	26 000	33 000	53 000
Revenue	75 000	26 000	33 000	2 637 000
Cost of Goods Sold	0	0	0	1 578 000
Salary Costs	0	0	0	377 000
Depreciation	−30 000	0	0	−29 000
Impairment	0	0	0	0
Expenditure	−30 000	0	0	2 168 000
Operating Profit	104 000	26 000	33 000	469 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	33 000
Financial Balance	0	0	0	−32 000
Dividends	0	0	0	0
Net Income	104 000	26 000	33 000	437 000

Balance details (NOK)	2005	2004	2003	2002
Goodwill	75 000	−75 000	−93 000	−117 000
Total Intangible Assets	75 000	−75 000	−93 000	−117 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	−30 000	−37 000	−46 000
Total Tangible Assets	30 000	−30 000	−37 000	−46 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	104 000	−104 000	−130 000	−163 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	10 000
Total Assets	104 000	−104 000	−130 000	−153 000
Total Equity	104 000	−104 000	−130 000	−154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−2 000
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	1 000
Total Equity and Debt	104 000	−104 000	−130 000	−153 000

Financial indicators	2005	2004	2003	2002
Return on Equity	100 %	−25 %	−25,38 %	−283,77 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	138,67 %	100 %	100 %	17,79 %
Current Ratio	-	-	-	10
Quick Ratio	-	-	-	10
Equity Ratio	1	1	1	1,01
Gross Profit Margin	100 %	100 %	100 %	40,16 %