GOKSTADVEIEN 18 AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

40,55 %

Current Ratio

0,43

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 318 000	2 072 000	1 980 000	1 868 000
Net Income	845 000	855 000	756 000	642 000
Total Assets	3 988 000	4 176 000	4 684 000	4 325 000
Total Equity	2 084 000	2 039 000	2 042 000	2 043 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 318 000	2 072 000	1 980 000	1 868 000
Expenditure	1 192 000	932 000	976 000	1 007 000
Operating Profit	1 126 000	1 140 000	1 004 000	860 000
Financial Income	5 000	2 000	2 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	4 000	2 000	2 000	1 000
Earnings Before Tax	1 130 000	1 142 000	1 006 000	862 000
Tax	285 000	286 000	250 000	220 000
Net Income	845 000	855 000	756 000	642 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 406 000	3 710 000	4 014 000	4 172 000
Total Current Assets	582 000	466 000	670 000	153 000
Total Assets	3 988 000	4 176 000	4 684 000	4 325 000
Total Retained Equity	84 000	39 000	42 000	43 000
Total Equity	2 084 000	2 039 000	2 042 000	2 043 000
Total Long-Term Debt	559 000	859 000	1 439 000	1 339 000
Total Current Debt	1 344 000	1 278 000	1 203 000	943 000
Total Equity and Debt	3 988 000	4 176 000	4 684 000	4 325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 318 000	2 072 000	1 980 000	1 868 000
Revenue	2 318 000	2 072 000	1 980 000	1 868 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	304 000	304 000	302 000	305 000
Impairment	0	0	0	0
Expenditure	1 192 000	932 000	976 000	1 007 000
Operating Profit	1 126 000	1 140 000	1 004 000	860 000
Financial Income	5 000	2 000	2 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	4 000	2 000	2 000	1 000
Dividends	800 000	0	0	0
Net Income	845 000	855 000	756 000	642 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 406 000	3 710 000	4 014 000	4 171 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 406 000	3 710 000	4 014 000	4 172 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 406 000	3 710 000	4 014 000	4 172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	371 000	620 000	72 000
Total Current Assets	582 000	466 000	670 000	153 000
Total Assets	3 988 000	4 176 000	4 684 000	4 325 000
Total Equity	2 084 000	2 039 000	2 042 000	2 043 000
Short-Term Group Debt	0	1 100 000	970 000	800 000
Total Long-Term Debt	559 000	859 000	1 439 000	1 339 000
Creditors	19 000	66 000	50 000	41 000
Unpaid Taxes	68 000	66 000	57 000	8 000
Dividends	800 000	0	0	0
Other Current Debt	171 000	2 000	89 000	49 000
Total Current Debt	1 344 000	1 278 000	1 203 000	943 000
Total Equity and Debt	3 988 000	4 176 000	4 684 000	4 325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,55 %	41,93 %	37,02 %	31,42 %
Debt-to-Equity Ratio	0,27	0,42	0,7	0,66
Operating Profit Margin	48,58 %	55,02 %	50,71 %	46,04 %
Current Ratio	0,43	0,36	0,56	0,16
Quick Ratio	0,43	0,36	0,56	0,16
Equity Ratio	0,52	0,49	0,44	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %