TRØST EIENDOM AS

3264 LARVIK

Finances

Share Ownership

Return on Equity

2,84 %

Current Ratio

5,11

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Net Income	38 000	18 000	−2 000	19 000
Total Assets	2 885 000	2 957 000	3 152 000	3 252 000
Total Equity	1 337 000	1 299 000	1 281 000	1 283 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Expenditure	234 000	269 000	285 000	253 000
Operating Profit	127 000	91 000	75 000	107 000
Financial Income	0	0	0	0
Financial Costs	77 000	68 000	78 000	84 000
Financial Balance	−77 000	−68 000	−78 000	−84 000
Earnings Before Tax	49 000	23 000	−3 000	24 000
Tax	11 000	5 000	−1 000	5 000
Net Income	38 000	18 000	−2 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 614 000	2 700 000	2 845 000	2 990 000
Total Current Assets	271 000	256 000	306 000	262 000
Total Assets	2 885 000	2 957 000	3 152 000	3 252 000
Total Retained Equity	1 235 000	1 197 000	1 179 000	1 181 000
Total Equity	1 337 000	1 299 000	1 281 000	1 283 000
Total Long-Term Debt	1 495 000	1 613 000	1 742 000	1 870 000
Total Current Debt	53 000	45 000	130 000	100 000
Total Equity and Debt	2 885 000	2 957 000	3 152 000	3 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	360 000	360 000	360 000
Revenue	360 000	360 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	87 000	145 000	145 000	145 000
Impairment	0	0	0	0
Expenditure	234 000	269 000	285 000	253 000
Operating Profit	127 000	91 000	75 000	107 000
Financial Income	0	0	0	0
Financial Costs	77 000	68 000	78 000	84 000
Financial Balance	−77 000	−68 000	−78 000	−84 000
Dividends	0	0	0	0
Net Income	38 000	18 000	−2 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 614 000	2 700 000	2 787 000	2 873 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	59 000	117 000
Total Tangible Assets	2 614 000	2 700 000	2 845 000	2 990 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 614 000	2 700 000	2 845 000	2 990 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	156 000	7 000	8 000	3 000
Total Current Assets	271 000	256 000	306 000	262 000
Total Assets	2 885 000	2 957 000	3 152 000	3 252 000
Total Equity	1 337 000	1 299 000	1 281 000	1 283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 495 000	1 613 000	1 742 000	1 870 000
Creditors	40 000	27 000	118 000	85 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	53 000	45 000	130 000	100 000
Total Equity and Debt	2 885 000	2 957 000	3 152 000	3 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,84 %	1,39 %	−0,16 %	1,48 %
Debt-to-Equity Ratio	1,12	1,24	1,36	1,46
Operating Profit Margin	35,28 %	25,28 %	20,83 %	29,72 %
Current Ratio	5,11	5,69	2,35	2,62
Quick Ratio	5,11	5,69	2,35	2,62
Equity Ratio	0,46	0,44	0,41	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %