company

SAMEIET NOBØ B4

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

10,68 %

Current Ratio

14,74

Debt-to-Equity Ratio

0

Key figures (NOK)	2018	2017	2016	2015
Revenue	335 000	335 000	322 000	292 000
Net Income	50 000	140 000	−108 000	63 000
Total Assets	502 000	451 000	285 000	393 000
Total Equity	468 000	418 000	278 000	386 000

Income (NOK)	2018	2017	2016	2015
Revenue	335 000	335 000	322 000	292 000
Expenditure	291 000	199 000	433 000	232 000
Operating Profit	45 000	137 000	−111 000	60 000
Financial Income	4 000	4 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	3 000	3 000
Earnings Before Tax	50 000	140 000	−108 000	63 000
Tax	0	0	0	0
Net Income	50 000	140 000	−108 000	63 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	1 000	1 000	2 000	1 000
Total Current Assets	501 000	450 000	284 000	393 000
Total Assets	502 000	451 000	285 000	393 000
Total Retained Equity	468 000	418 000	278 000	386 000
Total Equity	468 000	418 000	278 000	386 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	33 000	7 000	7 000
Total Equity and Debt	502 000	451 000	285 000	393 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	0	0	0	0
Other Income	335 000	335 000	322 000	292 000
Revenue	335 000	335 000	322 000	292 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	9 000	9 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	291 000	199 000	433 000	232 000
Operating Profit	45 000	137 000	−111 000	60 000
Financial Income	4 000	4 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	3 000	3 000
Dividends	0	0	0	0
Net Income	50 000	140 000	−108 000	63 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 000	1 000	2 000	1 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 000	1 000	2 000	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	1 000	2 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	473 000	426 000	284 000	393 000
Total Current Assets	501 000	450 000	284 000	393 000
Total Assets	502 000	451 000	285 000	393 000
Total Equity	468 000	418 000	278 000	386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	31 000	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	5 000	3 000
Total Current Debt	34 000	33 000	7 000	7 000
Total Equity and Debt	502 000	451 000	285 000	393 000

Financial indicators	2018	2017	2016	2015
Return on Equity	10,68 %	33,49 %	−38,85 %	16,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,43 %	40,9 %	−34,47 %	20,55 %
Current Ratio	14,74	13,64	40,57	56,14
Quick Ratio	14,74	13,64	40,57	56,14
Equity Ratio	0,93	0,93	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English