SKIBSREDER JACOB R OLSEN OG HUSTRU JOHANNE GEORGINE OLSENS LEGAT TIL UNIVERSITETET I BERGEN STI

5007 BERGEN

Finances

Share Ownership

Return on Equity

−13,35 %

Current Ratio

25,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 748 000	2 576 000	1 659 000	2 758 000
Total Assets	21 419 000	24 142 000	21 342 000	19 638 000
Total Equity	20 582 000	23 330 000	20 754 000	19 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	455 000	377 000	425 000	313 000
Operating Profit	−455 000	−377 000	−425 000	−313 000
Financial Income	153 000	2 953 000	2 083 000	3 071 000
Financial Costs	2 446 000	0	0	0
Financial Balance	−2 293 000	2 953 000	2 083 000	3 071 000
Earnings Before Tax	−2 748 000	2 576 000	1 659 000	2 758 000
Tax	0	0	0	0
Net Income	−2 748 000	2 576 000	1 659 000	2 758 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	21 419 000	24 142 000	21 342 000	19 638 000
Total Assets	21 419 000	24 142 000	21 342 000	19 638 000
Total Retained Equity	11 834 000	14 582 000	12 300 000	10 846 000
Total Equity	20 582 000	23 330 000	20 754 000	19 095 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	837 000	812 000	588 000	542 000
Total Equity and Debt	21 419 000	24 142 000	21 342 000	19 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	455 000	377 000	425 000	313 000
Operating Profit	−455 000	−377 000	−425 000	−313 000
Financial Income	153 000	2 953 000	2 083 000	3 071 000
Financial Costs	2 446 000	0	0	0
Financial Balance	−2 293 000	2 953 000	2 083 000	3 071 000
Dividends	0	0	0	0
Net Income	−2 748 000	2 576 000	1 659 000	2 758 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	20 517 000	23 236 000	20 699 000	18 925 000
Cash, Bank	892 000	896 000	643 000	712 000
Total Current Assets	21 419 000	24 142 000	21 342 000	19 638 000
Total Assets	21 419 000	24 142 000	21 342 000	19 638 000
Total Equity	20 582 000	23 330 000	20 754 000	19 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	818 000	812 000	588 000	542 000
Total Current Debt	837 000	812 000	588 000	542 000
Total Equity and Debt	21 419 000	24 142 000	21 342 000	19 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,35 %	11,04 %	7,99 %	14,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	25,59	29,73	36,3	36,23
Quick Ratio	25,59	29,73	36,3	36,23
Equity Ratio	0,96	0,97	0,97	0,97
Gross Profit Margin	-	-	-	-