KRIGSVETERANENES MINNE KRONSTAD HOVEDGÅRD

5053 BERGEN

Finances

Share Ownership

Return on Equity

3,71 %

Current Ratio

2,22

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 769 000	1 172 000	2 189 000	1 839 000
Net Income	22 000	50 000	35 000	51 000
Total Assets	1 123 000	883 000	886 000	901 000
Total Equity	593 000	571 000	521 000	486 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 769 000	1 172 000	2 189 000	1 839 000
Expenditure	1 755 000	1 128 000	2 153 000	1 785 000
Operating Profit	15 000	44 000	36 000	54 000
Financial Income	8 000	8 000	0	1 000
Financial Costs	0	2 000	1 000	3 000
Financial Balance	8 000	6 000	−1 000	−2 000
Earnings Before Tax	22 000	50 000	35 000	51 000
Tax	0	0	0	0
Net Income	22 000	50 000	35 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	389 000	447 000	432 000	400 000
Total Current Assets	734 000	436 000	454 000	501 000
Total Assets	1 123 000	883 000	886 000	901 000
Total Retained Equity	477 000	454 000	414 000	379 000
Total Equity	593 000	571 000	521 000	486 000
Total Long-Term Debt	200 000	275 000	325 000	275 000
Total Current Debt	330 000	37 000	40 000	141 000
Total Equity and Debt	1 123 000	883 000	886 000	901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 481 000	921 000	1 893 000	1 312 000
Other Income	288 000	251 000	296 000	527 000
Revenue	1 769 000	1 172 000	2 189 000	1 839 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	21 000	26 000	35 000
Depreciation	58 000	49 000	45 000	57 000
Impairment	0	0	0	0
Expenditure	1 755 000	1 128 000	2 153 000	1 785 000
Operating Profit	15 000	44 000	36 000	54 000
Financial Income	8 000	8 000	0	1 000
Financial Costs	0	2 000	1 000	3 000
Financial Balance	8 000	6 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	22 000	50 000	35 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	148 000	174 000	174 000	174 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	241 000	273 000	258 000	226 000
Total Tangible Assets	389 000	447 000	432 000	400 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	389 000	447 000	432 000	400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	388 000	395 000	454 000	489 000
Total Current Assets	734 000	436 000	454 000	501 000
Total Assets	1 123 000	883 000	886 000	901 000
Total Equity	593 000	571 000	521 000	486 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	275 000	325 000	275 000
Creditors	275 000	2 000	21 000	71 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	35 000	19 000	69 000
Total Current Debt	330 000	37 000	40 000	141 000
Total Equity and Debt	1 123 000	883 000	886 000	901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,71 %	8,76 %	6,72 %	10,49 %
Debt-to-Equity Ratio	0,34	0,48	0,62	0,57
Operating Profit Margin	0,85 %	3,75 %	1,64 %	2,94 %
Current Ratio	2,22	11,78	11,35	3,55
Quick Ratio	2,22	11,78	11,35	3,55
Equity Ratio	0,53	0,65	0,59	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %