FIGGJO INVESTERING AS

4332 FIGGJO

Finances

Share Ownership

Return on Equity

37,24 %

Current Ratio

2,79

Debt-to-Equity Ratio

3,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	938 000	731 000	843 000	756 000
Net Income	273 000	2 113 000	398 000	245 000
Total Assets	4 084 000	6 535 000	5 180 000	5 417 000
Total Equity	733 000	734 000	1 245 000	1 143 000

Income (NOK)	2022	2021	2020	2019
Revenue	938 000	731 000	843 000	756 000
Expenditure	447 000	460 000	315 000	290 000
Operating Profit	490 000	271 000	528 000	465 000
Financial Income	0	2 235 000	105 000	4 000
Financial Costs	140 000	359 000	149 000	155 000
Financial Balance	−140 000	1 876 000	−44 000	−151 000
Earnings Before Tax	350 000	2 147 000	484 000	314 000
Tax	77 000	34 000	86 000	69 000
Net Income	273 000	2 113 000	398 000	245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 612 000	2 563 000	3 516 000	3 562 000
Total Current Assets	1 472 000	3 972 000	1 664 000	1 855 000
Total Assets	4 084 000	6 535 000	5 180 000	5 417 000
Total Retained Equity	348 000	350 000	860 000	759 000
Total Equity	733 000	734 000	1 245 000	1 143 000
Total Long-Term Debt	2 824 000	3 054 000	3 284 000	3 455 000
Total Current Debt	527 000	2 747 000	651 000	818 000
Total Equity and Debt	4 084 000	6 535 000	5 180 000	5 417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	938 000	731 000	843 000	756 000
Revenue	938 000	731 000	843 000	756 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	447 000	460 000	315 000	290 000
Operating Profit	490 000	271 000	528 000	465 000
Financial Income	0	2 235 000	105 000	4 000
Financial Costs	140 000	359 000	149 000	155 000
Financial Balance	−140 000	1 876 000	−44 000	−151 000
Dividends	0	0	0	0
Net Income	273 000	2 113 000	398 000	245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 612 000	2 563 000	2 609 000	2 655 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 612 000	2 563 000	2 609 000	2 655 000
Total Fiancial Fixed Assets	0	0	907 000	907 000
Total Fixed Assets	2 612 000	2 563 000	3 516 000	3 562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	970 000	821 000	954 000	5 000
Total Current Assets	1 472 000	3 972 000	1 664 000	1 855 000
Total Assets	4 084 000	6 535 000	5 180 000	5 417 000
Total Equity	733 000	734 000	1 245 000	1 143 000
Short-Term Group Debt	352 000	2 658 000	569 000	773 000
Total Long-Term Debt	2 824 000	3 054 000	3 284 000	3 455 000
Creditors	133 000	65 000	20 000	31 000
Unpaid Taxes	14 000	2 000	35 000	8 000
Dividends	0	0	0	0
Other Current Debt	28 000	21 000	24 000	4 000
Total Current Debt	527 000	2 747 000	651 000	818 000
Total Equity and Debt	4 084 000	6 535 000	5 180 000	5 417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,24 %	287,87 %	31,97 %	21,43 %
Debt-to-Equity Ratio	3,85	4,16	2,64	3,02
Operating Profit Margin	52,24 %	37,07 %	62,63 %	61,51 %
Current Ratio	2,79	1,45	2,56	2,27
Quick Ratio	2,79	1,45	2,56	2,27
Equity Ratio	0,18	0,11	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %