SVADDE EIENDOM AS

3660 RJUKAN

Finances

Share Ownership

Return on Equity

25,62 %

Current Ratio

2,49

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 754 000	1 573 000	1 557 000	1 460 000
Net Income	1 084 000	897 000	936 000	600 000
Total Assets	5 020 000	4 192 000	3 767 000	4 100 000
Total Equity	4 231 000	3 522 000	2 925 000	2 902 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 754 000	1 573 000	1 557 000	1 460 000
Expenditure	362 000	418 000	356 000	597 000
Operating Profit	1 392 000	1 155 000	1 201 000	863 000
Financial Income	0	0	16 000	7 000
Financial Costs	2 000	6 000	19 000	93 000
Financial Balance	−2 000	−6 000	−3 000	−86 000
Earnings Before Tax	1 391 000	1 150 000	1 198 000	777 000
Tax	306 000	254 000	262 000	178 000
Net Income	1 084 000	897 000	936 000	600 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 290 000	3 419 000	3 555 000	3 687 000
Total Current Assets	1 730 000	773 000	212 000	413 000
Total Assets	5 020 000	4 192 000	3 767 000	4 100 000
Total Retained Equity	4 131 000	3 422 000	2 825 000	2 802 000
Total Equity	4 231 000	3 522 000	2 925 000	2 902 000
Total Long-Term Debt	95 000	101 000	105 000	226 000
Total Current Debt	694 000	569 000	736 000	972 000
Total Equity and Debt	5 020 000	4 192 000	3 767 000	4 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 718 000	1 573 000	1 547 000	1 460 000
Other Income	36 000	0	10 000	0
Revenue	1 754 000	1 573 000	1 557 000	1 460 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	3 000	3 000	3 000
Depreciation	129 000	129 000	129 000	129 000
Impairment	0	0	0	0
Expenditure	362 000	418 000	356 000	597 000
Operating Profit	1 392 000	1 155 000	1 201 000	863 000
Financial Income	0	0	16 000	7 000
Financial Costs	2 000	6 000	19 000	93 000
Financial Balance	−2 000	−6 000	−3 000	−86 000
Dividends	375 000	300 000	260 000	785 000
Net Income	1 084 000	897 000	936 000	600 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 290 000	3 419 000	3 547 000	3 676 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 290 000	3 419 000	3 547 000	3 676 000
Total Fiancial Fixed Assets	0	0	7 000	11 000
Total Fixed Assets	3 290 000	3 419 000	3 555 000	3 687 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 617 000	698 000	185 000	141 000
Total Current Assets	1 730 000	773 000	212 000	413 000
Total Assets	5 020 000	4 192 000	3 767 000	4 100 000
Total Equity	4 231 000	3 522 000	2 925 000	2 902 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 000	101 000	105 000	226 000
Creditors	5 000	8 000	6 000	6 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	375 000	300 000	260 000	785 000
Other Current Debt	1 000	3 000	205 000	2 000
Total Current Debt	694 000	569 000	736 000	972 000
Total Equity and Debt	5 020 000	4 192 000	3 767 000	4 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,62 %	25,47 %	32 %	20,68 %
Debt-to-Equity Ratio	0,02	0,03	0,04	0,08
Operating Profit Margin	79,36 %	73,43 %	77,14 %	59,11 %
Current Ratio	2,49	1,36	0,29	0,42
Quick Ratio	2,49	1,36	0,29	0,42
Equity Ratio	0,84	0,84	0,78	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %