GLOPPETUN STIFTINGA

6823 SANDANE

Finances

Share Ownership

Return on Equity

0,34 %

Current Ratio

36,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	133 000	119 000	124 000
Net Income	3 000	26 000	−69 000	−7 000
Total Assets	896 000	898 000	879 000	931 000
Total Equity	891 000	888 000	862 000	931 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	133 000	119 000	124 000
Expenditure	130 000	108 000	188 000	121 000
Operating Profit	3 000	26 000	−69 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	10 000
Financial Balance	0	0	0	−10 000
Earnings Before Tax	3 000	26 000	−69 000	−7 000
Tax	0	0	0	0
Net Income	3 000	26 000	−69 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	714 000	773 000	832 000	891 000
Total Current Assets	182 000	125 000	47 000	40 000
Total Assets	896 000	898 000	879 000	931 000
Total Retained Equity	831 000	828 000	802 000	871 000
Total Equity	891 000	888 000	862 000	931 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	10 000	17 000	0
Total Equity and Debt	896 000	898 000	879 000	931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 000	133 000	119 000	124 000
Other Income	0	0	0	0
Revenue	134 000	133 000	119 000	124 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	59 000	59 000	51 000
Impairment	0	0	0	0
Expenditure	130 000	108 000	188 000	121 000
Operating Profit	3 000	26 000	−69 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	10 000
Financial Balance	0	0	0	−10 000
Dividends	0	0	0	0
Net Income	3 000	26 000	−69 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	655 000	701 000	747 000	793 000
Machinery and Plant Facilities	57 000	67 000	77 000	87 000
Fixtures	2 000	5 000	8 000	11 000
Total Tangible Assets	714 000	773 000	832 000	891 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	714 000	773 000	832 000	891 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	179 000	121 000	47 000	40 000
Total Current Assets	182 000	125 000	47 000	40 000
Total Assets	896 000	898 000	879 000	931 000
Total Equity	891 000	888 000	862 000	931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	10 000	17 000	0
Total Current Debt	5 000	10 000	17 000	0
Total Equity and Debt	896 000	898 000	879 000	931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,34 %	2,93 %	−8 %	−0,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,24 %	19,55 %	−57,98 %	2,42 %
Current Ratio	36,4	12,5	2,76	-
Quick Ratio	36,4	12,5	2,76	-
Equity Ratio	0,99	0,99	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %