ADVOKATFIRMA ROMSTAD AS

5750 ODDA

Finances

Share Ownership

Return on Equity

14,65 %

Current Ratio

8,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 345 000	9 117 000	6 164 000	6 099 000
Net Income	2 523 000	3 292 000	1 221 000	1 188 000
Total Assets	19 247 000	17 219 000	12 886 000	11 640 000
Total Equity	17 217 000	14 693 000	11 401 000	10 181 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 345 000	9 117 000	6 164 000	6 099 000
Expenditure	5 357 000	4 993 000	4 700 000	4 662 000
Operating Profit	2 988 000	4 124 000	1 463 000	1 437 000
Financial Income	249 000	97 000	101 000	86 000
Financial Costs	1 000	0	0	0
Financial Balance	248 000	97 000	101 000	86 000
Earnings Before Tax	3 235 000	4 220 000	1 565 000	1 523 000
Tax	712 000	929 000	344 000	335 000
Net Income	2 523 000	3 292 000	1 221 000	1 188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 472 000	1 531 000	1 602 000	1 717 000
Total Current Assets	17 775 000	15 688 000	11 284 000	9 923 000
Total Assets	19 247 000	17 219 000	12 886 000	11 640 000
Total Retained Equity	17 187 000	14 663 000	11 371 000	10 151 000
Total Equity	17 217 000	14 693 000	11 401 000	10 181 000
Total Long-Term Debt	0	0	5 000	0
Total Current Debt	2 030 000	2 525 000	1 480 000	1 459 000
Total Equity and Debt	19 247 000	17 219 000	12 886 000	11 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 345 000	9 117 000	6 164 000	6 099 000
Other Income	0	0	0	0
Revenue	8 345 000	9 117 000	6 164 000	6 099 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 921 000	3 916 000	3 652 000	3 474 000
Depreciation	0	19 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	5 357 000	4 993 000	4 700 000	4 662 000
Operating Profit	2 988 000	4 124 000	1 463 000	1 437 000
Financial Income	249 000	97 000	101 000	86 000
Financial Costs	1 000	0	0	0
Financial Balance	248 000	97 000	101 000	86 000
Dividends	0	0	0	0
Net Income	2 523 000	3 292 000	1 221 000	1 188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	13 000	12 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	4 000	23 000	98 000
Total Tangible Assets	4 000	4 000	23 000	98 000
Total Fiancial Fixed Assets	1 458 000	1 514 000	1 567 000	1 619 000
Total Fixed Assets	1 472 000	1 531 000	1 602 000	1 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 110 000	15 035 000	10 736 000	9 336 000
Total Current Assets	17 775 000	15 688 000	11 284 000	9 923 000
Total Assets	19 247 000	17 219 000	12 886 000	11 640 000
Total Equity	17 217 000	14 693 000	11 401 000	10 181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	5 000	0
Creditors	149 000	411 000	56 000	66 000
Unpaid Taxes	825 000	837 000	713 000	745 000
Dividends	0	0	0	0
Other Current Debt	347 000	348 000	354 000	302 000
Total Current Debt	2 030 000	2 525 000	1 480 000	1 459 000
Total Equity and Debt	19 247 000	17 219 000	12 886 000	11 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,65 %	22,41 %	10,71 %	11,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,81 %	45,23 %	23,73 %	23,56 %
Current Ratio	8,76	6,21	7,62	6,8
Quick Ratio	8,76	6,21	7,62	6,8
Equity Ratio	0,89	0,85	0,88	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %