EIENDOMSINVEST AS

4626 KRISTIANSAND S

Finances

Return on Equity

9,28 %

Current Ratio

89,82

Debt-to-Equity Ratio

1,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 616 000	1 848 000	255 000	1 266 000
Net Income	453 000	−244 000	−49 000	−91 000
Total Assets	12 403 000	10 726 000	10 938 000	11 798 000
Total Equity	4 883 000	4 430 000	2 168 000	2 218 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 616 000	1 848 000	255 000	1 266 000
Expenditure	2 474 000	2 161 000	216 000	753 000
Operating Profit	1 143 000	−314 000	39 000	513 000
Financial Income	0	215 000	290 000	0
Financial Costs	561 000	213 000	901 000	547 000
Financial Balance	−561 000	2 000	−611 000	−547 000
Earnings Before Tax	581 000	−313 000	−573 000	−33 000
Tax	128 000	−69 000	−524 000	58 000
Net Income	453 000	−244 000	−49 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 295 000	6 392 000	6 493 000	6 582 000
Total Current Assets	6 108 000	4 335 000	4 444 000	5 215 000
Total Assets	12 403 000	10 726 000	10 938 000	11 798 000
Total Retained Equity	2 278 000	1 825 000	2 068 000	2 118 000
Total Equity	4 883 000	4 430 000	2 168 000	2 218 000
Total Long-Term Debt	7 451 000	6 224 000	8 509 000	9 321 000
Total Current Debt	68 000	73 000	260 000	259 000
Total Equity and Debt	12 403 000	10 726 000	10 938 000	11 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 616 000	1 848 000	255 000	1 266 000
Other Income	0	0	0	0
Revenue	3 616 000	1 848 000	255 000	1 266 000
Cost of Goods Sold	2 189 000	1 608 000	29 000	215 000
Salary Costs	5 000	0	1 000	1 000
Depreciation	101 000	101 000	101 000	115 000
Impairment	0	0	0	0
Expenditure	2 474 000	2 161 000	216 000	753 000
Operating Profit	1 143 000	−314 000	39 000	513 000
Financial Income	0	215 000	290 000	0
Financial Costs	561 000	213 000	901 000	547 000
Financial Balance	−561 000	2 000	−611 000	−547 000
Dividends	0	0	0	0
Net Income	453 000	−244 000	−49 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 242 000	6 336 000	6 431 000	6 525 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	45 000	52 000	58 000
Total Tangible Assets	6 280 000	6 382 000	6 483 000	6 582 000
Total Fiancial Fixed Assets	15 000	10 000	10 000	0
Total Fixed Assets	6 295 000	6 392 000	6 493 000	6 582 000
Stock	1 960 000	702 000	2 022 000	2 022 000
Total Investments	2 752 000	2 938 000	1 596 000	2 333 000
Cash, Bank	305 000	112 000	68 000	117 000
Total Current Assets	6 108 000	4 335 000	4 444 000	5 215 000
Total Assets	12 403 000	10 726 000	10 938 000	11 798 000
Total Equity	4 883 000	4 430 000	2 168 000	2 218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 451 000	6 224 000	8 509 000	9 321 000
Creditors	0	13 000	13 000	73 000
Unpaid Taxes	10 000	0	187 000	186 000
Dividends	0	0	0	0
Other Current Debt	59 000	60 000	60 000	0
Total Current Debt	68 000	73 000	260 000	259 000
Total Equity and Debt	12 403 000	10 726 000	10 938 000	11 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,28 %	−5,51 %	−2,26 %	−4,1 %
Debt-to-Equity Ratio	1,53	1,4	3,92	4,2
Operating Profit Margin	31,61 %	−16,99 %	15,29 %	40,52 %
Current Ratio	89,82	59,38	17,09	20,14
Quick Ratio	−3,23	−6,89	−2,52	−2,96
Equity Ratio	0,39	0,41	0,2	0,19
Gross Profit Margin	39,46 %	12,99 %	88,63 %	83,02 %