ADVOKAT ODD NETTELAND

4005 STAVANGER

Finances

Share Ownership

Return on Equity

131,4 %

Current Ratio

6,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 829 000	2 539 000	2 824 000	2 976 000
Net Income	1 908 000	1 795 000	1 823 000	1 870 000
Total Assets	1 725 000	907 000	1 386 000	1 784 000
Total Equity	1 452 000	703 000	1 207 000	1 498 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 829 000	2 539 000	2 824 000	2 976 000
Expenditure	929 000	744 000	999 000	1 109 000
Operating Profit	1 901 000	1 795 000	1 825 000	1 867 000
Financial Income	8 000	0	−2 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	7 000	0	−2 000	3 000
Earnings Before Tax	1 908 000	1 795 000	1 823 000	1 870 000
Tax	0	0	0	0
Net Income	1 908 000	1 795 000	1 823 000	1 870 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	35 000	47 000	53 000
Total Current Assets	1 702 000	872 000	1 339 000	1 731 000
Total Assets	1 725 000	907 000	1 386 000	1 784 000
Total Retained Equity	1 452 000	703 000	1 207 000	1 498 000
Total Equity	1 452 000	703 000	1 207 000	1 498 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	273 000	204 000	179 000	286 000
Total Equity and Debt	1 725 000	907 000	1 386 000	1 784 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 829 000	2 539 000	2 824 000	2 976 000
Other Income	0	0	0	0
Revenue	2 829 000	2 539 000	2 824 000	2 976 000
Cost of Goods Sold	130 000	56 000	117 000	12 000
Salary Costs	177 000	180 000	345 000	542 000
Depreciation	12 000	12 000	14 000	20 000
Impairment	0	0	0	0
Expenditure	929 000	744 000	999 000	1 109 000
Operating Profit	1 901 000	1 795 000	1 825 000	1 867 000
Financial Income	8 000	0	−2 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	7 000	0	−2 000	3 000
Dividends	0	0	0	0
Net Income	1 908 000	1 795 000	1 823 000	1 870 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	35 000	47 000	53 000
Total Tangible Assets	23 000	35 000	47 000	53 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	35 000	47 000	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 492 000	762 000	1 175 000	1 398 000
Total Current Assets	1 702 000	872 000	1 339 000	1 731 000
Total Assets	1 725 000	907 000	1 386 000	1 784 000
Total Equity	1 452 000	703 000	1 207 000	1 498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	25 000	16 000	13 000
Unpaid Taxes	79 000	163 000	118 000	167 000
Dividends	0	0	0	0
Other Current Debt	180 000	15 000	45 000	107 000
Total Current Debt	273 000	204 000	179 000	286 000
Total Equity and Debt	1 725 000	907 000	1 386 000	1 784 000

Financial indicators	2022	2021	2020	2019
Return on Equity	131,4 %	255,33 %	151,04 %	124,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,2 %	70,7 %	64,62 %	62,74 %
Current Ratio	6,23	4,27	7,48	6,05
Quick Ratio	6,23	4,27	7,48	6,05
Equity Ratio	0,84	0,78	0,87	0,84
Gross Profit Margin	95,4 %	97,79 %	95,86 %	99,6 %