BOSTON FINANS AS

7058 CHARLOTTENLUND

Finances

Share Ownership

Return on Equity

−7,84 %

Current Ratio

186,5

Debt-to-Equity Ratio

−1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	332 000	349 000	352 000	339 000
Net Income	324 000	334 000	336 000	307 000
Total Assets	1 444 000	1 392 000	1 355 000	1 487 000
Total Equity	−4 131 000	−4 455 000	−4 789 000	−5 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	332 000	349 000	352 000	339 000
Expenditure	38 000	58 000	57 000	51 000
Operating Profit	294 000	292 000	295 000	288 000
Financial Income	30 000	43 000	41 000	19 000
Financial Costs	0	0	0	0
Financial Balance	30 000	43 000	41 000	19 000
Earnings Before Tax	324 000	334 000	336 000	307 000
Tax	0	0	0	0
Net Income	324 000	334 000	336 000	307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 071 000	1 071 000	1 071 000	1 071 000
Total Current Assets	373 000	321 000	284 000	416 000
Total Assets	1 444 000	1 392 000	1 355 000	1 487 000
Total Retained Equity	−5 201 000	−5 525 000	−5 859 000	−6 195 000
Total Equity	−4 131 000	−4 455 000	−4 789 000	−5 125 000
Total Long-Term Debt	5 574 000	5 800 000	6 097 000	6 565 000
Total Current Debt	2 000	47 000	47 000	47 000
Total Equity and Debt	1 444 000	1 392 000	1 355 000	1 487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	339 000
Other Income	332 000	349 000	352 000	0
Revenue	332 000	349 000	352 000	339 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	58 000	57 000	51 000
Operating Profit	294 000	292 000	295 000	288 000
Financial Income	30 000	43 000	41 000	19 000
Financial Costs	0	0	0	0
Financial Balance	30 000	43 000	41 000	19 000
Dividends	0	0	0	0
Net Income	324 000	334 000	336 000	307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 071 000	1 071 000	1 071 000	1 071 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 071 000	1 071 000	1 071 000	1 071 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 071 000	1 071 000	1 071 000	1 071 000
Stock	0	0	0	0
Total Investments	237 000	250 000	281 000	306 000
Cash, Bank	136 000	71 000	3 000	110 000
Total Current Assets	373 000	321 000	284 000	416 000
Total Assets	1 444 000	1 392 000	1 355 000	1 487 000
Total Equity	−4 131 000	−4 455 000	−4 789 000	−5 125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 574 000	5 800 000	6 097 000	6 565 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	47 000	47 000	47 000
Total Current Debt	2 000	47 000	47 000	47 000
Total Equity and Debt	1 444 000	1 392 000	1 355 000	1 487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,84 %	−7,5 %	−7,02 %	−5,99 %
Debt-to-Equity Ratio	−1,35	−1,3	−1,27	−1,28
Operating Profit Margin	88,55 %	83,67 %	83,81 %	84,96 %
Current Ratio	186,5	6,83	6,04	8,85
Quick Ratio	186,5	6,83	6,04	8,85
Equity Ratio	−2,86	−3,2	−3,53	−3,45
Gross Profit Margin	100 %	100 %	100 %	100 %