company

AKTIV HELSE OG SPORT AS

6524 FREI

Finances

Share Ownership

Return on Equity

38,5 %

Current Ratio

0,26

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 443 000	1 263 000	1 246 000	803 000
Net Income	−72 000	12 000	−50 000	−36 000
Total Assets	66 000	71 000	41 000	97 000
Total Equity	−187 000	−115 000	−127 000	−77 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 443 000	1 263 000	1 246 000	803 000
Expenditure	1 515 000	1 244 000	1 296 000	822 000
Operating Profit	−72 000	19 000	−50 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	7 000	1 000	2 000
Financial Balance	0	−7 000	−1 000	−2 000
Earnings Before Tax	−72 000	12 000	−50 000	−21 000
Tax	0	0	0	15 000
Net Income	−72 000	12 000	−50 000	−36 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	66 000	71 000	41 000	97 000
Total Assets	66 000	71 000	41 000	97 000
Total Retained Equity	−287 000	−215 000	−227 000	−177 000
Total Equity	−187 000	−115 000	−127 000	−77 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	253 000	186 000	168 000	174 000
Total Equity and Debt	66 000	71 000	41 000	97 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 443 000	1 263 000	1 246 000	803 000
Other Income	0	0	0	0
Revenue	1 443 000	1 263 000	1 246 000	803 000
Cost of Goods Sold	1 000	5 000	0	0
Salary Costs	1 332 000	1 086 000	1 140 000	636 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 515 000	1 244 000	1 296 000	822 000
Operating Profit	−72 000	19 000	−50 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	7 000	1 000	2 000
Financial Balance	0	−7 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	−72 000	12 000	−50 000	−36 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	69 000	38 000	38 000
Total Current Assets	66 000	71 000	41 000	97 000
Total Assets	66 000	71 000	41 000	97 000
Total Equity	−187 000	−115 000	−127 000	−77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	139 000	81 000	78 000	67 000
Dividends	0	0	0	0
Other Current Debt	114 000	105 000	90 000	105 000
Total Current Debt	253 000	186 000	168 000	174 000
Total Equity and Debt	66 000	71 000	41 000	97 000

Financial indicators	2021	2020	2019	2018
Return on Equity	38,5 %	−10,43 %	39,37 %	46,75 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−4,99 %	1,5 %	−4,01 %	−2,37 %
Current Ratio	0,26	0,38	0,24	0,56
Quick Ratio	0,26	0,38	0,24	0,56
Equity Ratio	−2,83	−1,62	−3,1	−0,79
Gross Profit Margin	99,93 %	99,6 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English