ERDA EIENDOM AS

4626 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−33,57 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 000	107 000	60 000	217 000
Net Income	−379 000	−221 000	−162 000	12 000
Total Assets	2 688 000	2 747 000	2 828 000	2 872 000
Total Equity	1 129 000	1 508 000	1 728 000	1 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 000	107 000	60 000	217 000
Expenditure	339 000	309 000	228 000	164 000
Operating Profit	−315 000	−201 000	−167 000	53 000
Financial Income	0	0	0	0
Financial Costs	63 000	61 000	40 000	38 000
Financial Balance	−63 000	−61 000	−40 000	−38 000
Earnings Before Tax	−379 000	−262 000	−207 000	16 000
Tax	0	−41 000	−46 000	3 000
Net Income	−379 000	−221 000	−162 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 664 000	2 731 000	2 815 000	2 866 000
Total Current Assets	25 000	16 000	13 000	7 000
Total Assets	2 688 000	2 747 000	2 828 000	2 872 000
Total Retained Equity	1 029 000	1 408 000	1 628 000	1 790 000
Total Equity	1 129 000	1 508 000	1 728 000	1 890 000
Total Long-Term Debt	0	706 000	811 000	486 000
Total Current Debt	1 559 000	534 000	288 000	496 000
Total Equity and Debt	2 688 000	2 747 000	2 828 000	2 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	23 000	107 000	60 000	217 000
Revenue	23 000	107 000	60 000	217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	68 000	68 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	339 000	309 000	228 000	164 000
Operating Profit	−315 000	−201 000	−167 000	53 000
Financial Income	0	0	0	0
Financial Costs	63 000	61 000	40 000	38 000
Financial Balance	−63 000	−61 000	−40 000	−38 000
Dividends	0	0	0	0
Net Income	−379 000	−221 000	−162 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 142 000	2 210 000	2 278 000	2 345 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 142 000	2 210 000	2 278 000	2 345 000
Total Fiancial Fixed Assets	521 000	521 000	538 000	520 000
Total Fixed Assets	2 664 000	2 731 000	2 815 000	2 866 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	7 000	7 000	7 000
Total Current Assets	25 000	16 000	13 000	7 000
Total Assets	2 688 000	2 747 000	2 828 000	2 872 000
Total Equity	1 129 000	1 508 000	1 728 000	1 890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	706 000	811 000	486 000
Creditors	0	0	0	0
Unpaid Taxes	0	14 000	−6 000	47 000
Dividends	0	0	0	0
Other Current Debt	1 052 000	104 000	0	76 000
Total Current Debt	1 559 000	534 000	288 000	496 000
Total Equity and Debt	2 688 000	2 747 000	2 828 000	2 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,57 %	−14,66 %	−9,38 %	0,63 %
Debt-to-Equity Ratio	0	0,47	0,47	0,26
Operating Profit Margin	−1 369,57 %	−187,85 %	−278,33 %	24,42 %
Current Ratio	0,02	0,03	0,05	0,01
Quick Ratio	0,02	0,03	0,05	0,01
Equity Ratio	0,42	0,55	0,61	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %