VEAR EIENDOM AS

3173 VEAR

Finances

Share Ownership

Return on Equity

0,75 %

Current Ratio

26,5

Debt-to-Equity Ratio

1,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	660 000	479 000	1 170 000	1 929 000
Net Income	30 000	−66 000	336 000	1 125 000
Total Assets	10 639 000	10 936 000	11 221 000	11 282 000
Total Equity	3 978 000	3 948 000	4 014 000	3 678 000

Income (NOK)	2022	2021	2020	2019
Revenue	660 000	479 000	1 170 000	1 929 000
Expenditure	370 000	370 000	528 000	512 000
Operating Profit	289 000	109 000	642 000	1 417 000
Financial Income	0	0	0	0
Financial Costs	251 000	193 000	230 000	292 000
Financial Balance	−251 000	−193 000	−230 000	−292 000
Earnings Before Tax	38 000	−84 000	413 000	1 125 000
Tax	8 000	−19 000	77 000	0
Net Income	30 000	−66 000	336 000	1 125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 155 000	9 431 000	9 707 000	9 984 000
Total Current Assets	1 484 000	1 505 000	1 514 000	1 299 000
Total Assets	10 639 000	10 936 000	11 221 000	11 282 000
Total Retained Equity	1 425 000	1 395 000	1 461 000	1 125 000
Total Equity	3 978 000	3 948 000	4 014 000	3 678 000
Total Long-Term Debt	6 605 000	6 966 000	7 070 000	7 563 000
Total Current Debt	56 000	21 000	137 000	41 000
Total Equity and Debt	10 639 000	10 936 000	11 221 000	11 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	660 000	479 000	1 170 000	1 929 000
Revenue	660 000	479 000	1 170 000	1 929 000
Cost of Goods Sold	0	0	0	42 000
Salary Costs	0	0	0	0
Depreciation	276 000	276 000	276 000	344 000
Impairment	0	0	0	0
Expenditure	370 000	370 000	528 000	512 000
Operating Profit	289 000	109 000	642 000	1 417 000
Financial Income	0	0	0	0
Financial Costs	251 000	193 000	230 000	292 000
Financial Balance	−251 000	−193 000	−230 000	−292 000
Dividends	0	0	0	0
Net Income	30 000	−66 000	336 000	1 125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 155 000	9 431 000	9 707 000	9 984 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 155 000	9 431 000	9 707 000	9 984 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 155 000	9 431 000	9 707 000	9 984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	149 000	317 000	445 000
Total Current Assets	1 484 000	1 505 000	1 514 000	1 299 000
Total Assets	10 639 000	10 936 000	11 221 000	11 282 000
Total Equity	3 978 000	3 948 000	4 014 000	3 678 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 605 000	6 966 000	7 070 000	7 563 000
Creditors	2 000	5 000	122 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	17 000	15 000	17 000
Total Current Debt	56 000	21 000	137 000	41 000
Total Equity and Debt	10 639 000	10 936 000	11 221 000	11 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,75 %	−1,67 %	8,37 %	30,59 %
Debt-to-Equity Ratio	1,66	1,76	1,76	2,06
Operating Profit Margin	43,79 %	22,76 %	54,87 %	73,46 %
Current Ratio	26,5	71,67	11,05	31,68
Quick Ratio	26,5	71,67	11,05	31,68
Equity Ratio	0,37	0,36	0,36	0,33
Gross Profit Margin	100 %	100 %	100 %	97,82 %