MING BEIJING HOUSE CHEN JIAN MING

3550 GOL

Finances

Share Ownership

Return on Equity

1 470,31 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2006	2005	2004	2003
Revenue	2 983 000	2 806 000	2 523 000	2 352 000
Net Income	941 000	793 000	700 000	693 000
Total Assets	278 000	248 000	94 000	129 000
Total Equity	64 000	23 000	−67 000	−9 000

Income (NOK)	2006	2005	2004	2003
Revenue	2 983 000	2 806 000	2 523 000	2 352 000
Expenditure	2 042 000	2 013 000	1 823 000	1 659 000
Operating Profit	941 000	793 000	700 000	693 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	941 000	793 000	700 000	693 000
Tax	0	0	0	0
Net Income	941 000	793 000	700 000	693 000

Balance (NOK)	2006	2005	2004	2003
Total Fixed Assets	0	0	0	0
Total Current Assets	278 000	248 000	94 000	129 000
Total Assets	278 000	248 000	94 000	129 000
Total Retained Equity	64 000	23 000	−67 000	−9 000
Total Equity	64 000	23 000	−67 000	−9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	214 000	225 000	161 000	138 000
Total Equity and Debt	278 000	248 000	94 000	129 000

Cash flow (NOK)	2006	2005	2004	2003
Sales Income	2 951 000	2 762 000	2 496 000	2 329 000
Other Income	31 000	44 000	26 000	23 000
Revenue	2 983 000	2 806 000	2 523 000	2 352 000
Cost of Goods Sold	818 000	840 000	788 000	804 000
Salary Costs	705 000	672 000	547 000	379 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 042 000	2 013 000	1 823 000	1 659 000
Operating Profit	941 000	793 000	700 000	693 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	941 000	793 000	700 000	693 000

Balance details (NOK)	2006	2005	2004	2003
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	18 000	22 000	17 000	20 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	278 000	248 000	94 000	129 000
Total Assets	278 000	248 000	94 000	129 000
Total Equity	64 000	23 000	−67 000	−9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	99 000	49 000	63 000
Unpaid Taxes	78 000	59 000	57 000	38 000
Dividends	0	0	0	0
Other Current Debt	136 000	67 000	55 000	38 000
Total Current Debt	214 000	225 000	161 000	138 000
Total Equity and Debt	278 000	248 000	94 000	129 000

Financial indicators	2006	2005	2004	2003
Return on Equity	1 470,31 %	3 447,83 %	−1 044,78 %	−7 700 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	31,55 %	28,26 %	27,74 %	29,46 %
Current Ratio	1,3	1,1	0,58	0,93
Quick Ratio	1,42	1,22	0,65	1,09
Equity Ratio	0,23	0,09	−0,71	−0,07
Gross Profit Margin	72,58 %	70,06 %	68,77 %	65,82 %