TIGER EIENDOMSKOMPETANSE AS

0256 OSLO

Finances

Share Ownership

Return on Equity

−53,92 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 957 000	8 148 000	9 855 000	9 192 000
Net Income	−220 000	313 000	1 516 000	123 000
Total Assets	2 498 000	3 583 000	5 575 000	4 240 000
Total Equity	408 000	868 000	2 174 000	658 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 957 000	8 148 000	9 855 000	9 192 000
Expenditure	5 196 000	7 681 000	8 158 000	8 860 000
Operating Profit	−238 000	466 000	1 698 000	332 000
Financial Income	10 000	0	1 000	11 000
Financial Costs	51 000	59 000	237 000	146 000
Financial Balance	−41 000	−59 000	−236 000	−135 000
Earnings Before Tax	−280 000	407 000	1 462 000	197 000
Tax	−60 000	94 000	−54 000	74 000
Net Income	−220 000	313 000	1 516 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	237 000	178 000	205 000	173 000
Total Current Assets	2 260 000	3 405 000	5 370 000	4 067 000
Total Assets	2 498 000	3 583 000	5 575 000	4 240 000
Total Retained Equity	227 000	687 000	1 993 000	477 000
Total Equity	408 000	868 000	2 174 000	658 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 090 000	2 715 000	3 401 000	3 582 000
Total Equity and Debt	2 498 000	3 583 000	5 575 000	4 240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 957 000	8 148 000	9 390 000	8 285 000
Other Income	0	0	464 000	907 000
Revenue	4 957 000	8 148 000	9 855 000	9 192 000
Cost of Goods Sold	794 000	931 000	1 134 000	1 713 000
Salary Costs	2 708 000	4 708 000	4 207 000	3 355 000
Depreciation	0	0	22 000	112 000
Impairment	0	0	0	0
Expenditure	5 196 000	7 681 000	8 158 000	8 860 000
Operating Profit	−238 000	466 000	1 698 000	332 000
Financial Income	10 000	0	1 000	11 000
Financial Costs	51 000	59 000	237 000	146 000
Financial Balance	−41 000	−59 000	−236 000	−135 000
Dividends	0	0	0	0
Net Income	−220 000	313 000	1 516 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	86 000	26 000	54 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	60 000	60 000	66 000
Total Tangible Assets	60 000	60 000	60 000	66 000
Total Fiancial Fixed Assets	92 000	92 000	92 000	92 000
Total Fixed Assets	237 000	178 000	205 000	173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	810 000	1 568 000	123 000
Total Current Assets	2 260 000	3 405 000	5 370 000	4 067 000
Total Assets	2 498 000	3 583 000	5 575 000	4 240 000
Total Equity	408 000	868 000	2 174 000	658 000
Short-Term Group Debt	0	0	0	2 000
Total Long-Term Debt	0	0	0	0
Creditors	161 000	130 000	357 000	535 000
Unpaid Taxes	183 000	1 011 000	1 141 000	354 000
Dividends	0	0	0	0
Other Current Debt	749 000	1 508 000	1 903 000	1 715 000
Total Current Debt	2 090 000	2 715 000	3 401 000	3 582 000
Total Equity and Debt	2 498 000	3 583 000	5 575 000	4 240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,92 %	36,06 %	69,73 %	18,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,8 %	5,72 %	17,23 %	3,61 %
Current Ratio	1,08	1,25	1,58	1,14
Quick Ratio	1,08	1,25	1,58	1,14
Equity Ratio	0,16	0,24	0,39	0,16
Gross Profit Margin	83,98 %	88,57 %	88,49 %	81,36 %