SEKSJONSSAMEIET TOMTEGT 31

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

23,04 %

Current Ratio

41,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	530 000	513 000	511 000	800 000
Net Income	156 000	54 000	140 000	−281 000
Total Assets	693 000	1 069 000	488 000	349 000
Total Equity	677 000	521 000	468 000	328 000

Income (NOK)	2022	2021	2020	2019
Revenue	530 000	513 000	511 000	800 000
Expenditure	382 000	467 000	380 000	1 091 000
Operating Profit	149 000	45 000	132 000	−291 000
Financial Income	7 000	8 000	8 000	10 000
Financial Costs	0	0	0	0
Financial Balance	7 000	8 000	8 000	10 000
Earnings Before Tax	156 000	54 000	140 000	−281 000
Tax	0	0	0	0
Net Income	156 000	54 000	140 000	−281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	34 000	0	1 000
Total Current Assets	664 000	1 036 000	488 000	347 000
Total Assets	693 000	1 069 000	488 000	349 000
Total Retained Equity	677 000	521 000	468 000	328 000
Total Equity	677 000	521 000	468 000	328 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	548 000	20 000	21 000
Total Equity and Debt	693 000	1 069 000	488 000	349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	530 000	513 000	511 000	800 000
Revenue	530 000	513 000	511 000	800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	49 000	49 000	47 000	49 000
Depreciation	5 000	4 000	0	3 000
Impairment	0	0	0	0
Expenditure	382 000	467 000	380 000	1 091 000
Operating Profit	149 000	45 000	132 000	−291 000
Financial Income	7 000	8 000	8 000	10 000
Financial Costs	0	0	0	0
Financial Balance	7 000	8 000	8 000	10 000
Dividends	0	0	0	0
Net Income	156 000	54 000	140 000	−281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	34 000	0	0
Total Tangible Assets	29 000	34 000	0	0
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	29 000	34 000	0	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	664 000	1 036 000	488 000	347 000
Total Current Assets	664 000	1 036 000	488 000	347 000
Total Assets	693 000	1 069 000	488 000	349 000
Total Equity	677 000	521 000	468 000	328 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	525 000	13 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	23 000	7 000	6 000
Total Current Debt	16 000	548 000	20 000	21 000
Total Equity and Debt	693 000	1 069 000	488 000	349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,04 %	10,36 %	29,91 %	−85,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,11 %	8,77 %	25,83 %	−36,38 %
Current Ratio	41,5	1,89	24,4	16,52
Quick Ratio	41,5	1,89	24,4	16,52
Equity Ratio	0,98	0,49	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table