VADET HAGEN SVERRE INVEST AS

2480 KOPPANG

Finances

Return on Equity

12,8 %

Current Ratio

907

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 275 000	15 079 000	12 082 000	−54 000
Total Assets	45 053 000	48 741 000	39 783 000	28 722 000
Total Equity	41 205 000	40 430 000	37 352 000	25 270 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	86 000	60 000	62 000
Operating Profit	−53 000	−86 000	−60 000	−62 000
Financial Income	5 328 000	15 164 000	12 142 000	8 000
Financial Costs	0	0	0	0
Financial Balance	5 328 000	15 164 000	12 142 000	8 000
Earnings Before Tax	5 275 000	15 079 000	12 082 000	−54 000
Tax	0	0	0	0
Net Income	5 275 000	15 079 000	12 082 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 704 000	35 408 000	34 625 000	28 625 000
Total Current Assets	6 349 000	13 334 000	5 158 000	97 000
Total Assets	45 053 000	48 741 000	39 783 000	28 722 000
Total Retained Equity	41 055 000	40 280 000	37 202 000	25 120 000
Total Equity	41 205 000	40 430 000	37 352 000	25 270 000
Total Long-Term Debt	3 841 000	8 291 000	2 431 000	3 431 000
Total Current Debt	7 000	21 000	0	21 000
Total Equity and Debt	45 053 000	48 741 000	39 783 000	28 722 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	86 000	60 000	62 000
Operating Profit	−53 000	−86 000	−60 000	−62 000
Financial Income	5 328 000	15 164 000	12 142 000	8 000
Financial Costs	0	0	0	0
Financial Balance	5 328 000	15 164 000	12 142 000	8 000
Dividends	0	0	0	0
Net Income	5 275 000	15 079 000	12 082 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 509 000	7 509 000	7 509 000	7 509 000
Total Tangible Assets	7 509 000	7 509 000	7 509 000	7 509 000
Total Fiancial Fixed Assets	31 195 000	27 899 000	27 116 000	21 116 000
Total Fixed Assets	38 704 000	35 408 000	34 625 000	28 625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 264 000	13 249 000	5 017 000	80 000
Total Current Assets	6 349 000	13 334 000	5 158 000	97 000
Total Assets	45 053 000	48 741 000	39 783 000	28 722 000
Total Equity	41 205 000	40 430 000	37 352 000	25 270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 841 000	8 291 000	2 431 000	3 431 000
Creditors	7 000	21 000	0	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	7 000	21 000	0	21 000
Total Equity and Debt	45 053 000	48 741 000	39 783 000	28 722 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,8 %	37,3 %	32,35 %	−0,21 %
Debt-to-Equity Ratio	0,09	0,21	0,07	0,14
Operating Profit Margin	-	-	-	-
Current Ratio	907	634,95	-	4,62
Quick Ratio	907	634,95	-	4,62
Equity Ratio	0,91	0,83	0,94	0,88
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table